[HARTA] YoY Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[HARTA] HARTALEGA HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 14.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARTA's Result
HARTA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Revenue 734,921 571,893 443,204 257,581 0 133,793 116,673 -2.06%
PBT 242,834 177,775 95,483 76,095 0 4,197 3,054 -4.83%
Tax -52,510 -34,718 -10,955 -5,798 0 -389 806 -
NP 190,324 143,057 84,528 70,297 0 3,808 3,860 -4.32%
-
NP to SH 190,297 142,909 84,511 70,250 0 3,808 3,860 -4.32%
-
Tax Rate 21.62% 19.53% 11.47% 7.62% - 9.27% -26.39% -
Total Cost 544,597 428,836 358,676 187,284 0 129,985 112,813 -1.76%
-
Net Worth 494,505 236,068 254,396 162,737 0 61,629 58,735 -2.38%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Div 76,340 48,464 29,076 10,921 - - - -100.00%
Div Payout % 40.12% 33.91% 34.41% 15.55% - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Net Worth 494,505 236,068 254,396 162,737 0 61,629 58,735 -2.38%
NOSH 363,527 242,320 242,305 218,439 35,064 35,064 35,090 -2.61%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
NP Margin 25.90% 25.01% 19.07% 27.29% 0.00% 2.85% 3.31% -
ROE 38.48% 60.54% 33.22% 43.17% 0.00% 6.18% 6.57% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
RPS 202.16 236.01 182.91 117.92 0.00 381.56 332.49 0.56%
EPS 52.35 39.32 34.88 32.16 0.00 10.86 11.00 -1.75%
DPS 21.00 20.00 12.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.3603 0.9742 1.0499 0.745 0.00 1.7576 1.6738 0.23%
Adjusted Per Share Value based on latest NOSH - 242,282
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
RPS 21.44 16.68 12.93 7.51 0.00 3.90 3.40 -2.06%
EPS 5.55 4.17 2.47 2.05 0.00 0.11 0.11 -4.34%
DPS 2.23 1.41 0.85 0.32 0.00 0.00 0.00 -100.00%
NAPS 0.1443 0.0689 0.0742 0.0475 0.00 0.018 0.0171 -2.38%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Date 31/03/11 31/03/10 31/03/09 - - - - -
Price 4.54 6.83 2.08 0.00 0.00 0.00 0.00 -
P/RPS 2.25 2.89 1.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.67 11.58 5.96 0.00 0.00 0.00 0.00 -100.00%
EY 11.53 8.63 16.77 0.00 0.00 0.00 0.00 -100.00%
DY 4.63 2.93 5.77 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.34 7.01 1.98 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Date 10/05/11 11/05/10 20/05/09 29/05/08 - 31/07/00 - -
Price 4.75 6.54 2.97 1.44 0.00 0.00 0.00 -
P/RPS 2.35 2.77 1.62 1.22 0.00 0.00 0.00 -100.00%
P/EPS 9.07 11.09 8.52 4.48 0.00 0.00 0.00 -100.00%
EY 11.02 9.02 11.74 22.33 0.00 0.00 0.00 -100.00%
DY 4.42 3.06 4.04 3.47 0.00 0.00 0.00 -100.00%
P/NAPS 3.49 6.71 2.83 1.93 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment