[INGENIEU] YoY Cumulative Quarter Result on 31-Dec-2014

Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- -7376.42%
YoY- 43.16%
Quarter Report
View:
Show?
Cumulative Result
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Revenue 200,325 175,637 251,682 251,682 -16.69%
PBT -39,013 -32,004 -18,778 -18,778 79.55%
Tax -12 -13 -709 -709 -96.18%
NP -39,025 -32,017 -19,487 -19,487 74.34%
-
NP to SH -34,815 -27,775 -16,664 -16,663 80.36%
-
Tax Rate - - - - -
Total Cost 239,350 207,654 271,169 271,169 -9.50%
-
Net Worth 40,010 19,768 43,095 48,531 -14.31%
Dividend
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Net Worth 40,010 19,768 43,095 48,531 -14.31%
NOSH 155,077 141,204 122,084 121,938 21.21%
Ratio Analysis
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
NP Margin -19.48% -18.23% -7.74% -7.74% -
ROE -87.02% -140.50% -38.67% -34.33% -
Per Share
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
RPS 129.18 124.38 206.15 206.40 -31.27%
EPS -22.45 -19.67 -14.85 -14.85 39.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.258 0.14 0.353 0.398 -29.31%
Adjusted Per Share Value based on latest NOSH - 122,007
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
RPS 13.21 11.58 16.60 16.60 -16.71%
EPS -2.30 -1.83 -1.10 -1.10 80.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0264 0.013 0.0284 0.032 -14.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Date 31/03/16 31/12/15 31/03/15 31/12/14 -
Price 0.10 0.125 0.17 0.165 -
P/RPS 0.08 0.10 0.08 0.08 0.00%
P/EPS -0.45 -0.64 -1.25 -1.21 -54.69%
EY -224.50 -157.36 -80.29 -82.82 122.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.89 0.48 0.41 -3.92%
Price Multiplier on Announcement Date
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Date 31/05/16 01/03/16 29/05/15 27/02/15 -
Price 0.14 0.105 0.165 0.17 -
P/RPS 0.11 0.08 0.08 0.08 29.03%
P/EPS -0.62 -0.53 -1.21 -1.24 -42.58%
EY -160.36 -187.33 -82.72 -80.38 73.81%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.75 0.47 0.43 20.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment