[INGENIEU] YoY TTM Result on 31-Dec-2014

Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- -26.11%
YoY- 37.92%
Quarter Report
View:
Show?
TTM Result
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Revenue 100,070 75,382 247,731 251,902 -52.23%
PBT -23,760 -16,751 -23,670 -18,709 21.08%
Tax 0 0 -599 -645 -
NP -23,760 -16,751 -24,269 -19,354 17.84%
-
NP to SH -21,807 -14,769 -22,674 -18,531 13.91%
-
Tax Rate - - - - -
Total Cost 123,830 92,133 272,000 271,256 -46.61%
-
Net Worth 39,995 19,754 43,095 48,558 -14.38%
Dividend
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Net Worth 39,995 19,754 43,095 48,558 -14.38%
NOSH 155,022 141,106 122,084 122,007 21.13%
Ratio Analysis
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
NP Margin -23.74% -22.22% -9.80% -7.68% -
ROE -54.52% -74.76% -52.61% -38.16% -
Per Share
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
RPS 64.55 53.42 202.92 206.46 -60.56%
EPS -14.07 -10.47 -18.57 -15.19 -5.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.258 0.14 0.353 0.398 -29.31%
Adjusted Per Share Value based on latest NOSH - 122,007
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
RPS 6.60 4.97 16.33 16.61 -52.22%
EPS -1.44 -0.97 -1.50 -1.22 14.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0264 0.013 0.0284 0.032 -14.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Date 31/03/16 31/12/15 31/03/15 31/12/14 -
Price 0.10 0.125 0.17 0.165 -
P/RPS 0.15 0.23 0.08 0.08 65.39%
P/EPS -0.71 -1.19 -0.92 -1.09 -29.04%
EY -140.67 -83.73 -109.25 -92.05 40.41%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.89 0.48 0.41 -3.92%
Price Multiplier on Announcement Date
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Date 31/05/16 01/03/16 29/05/15 27/02/15 -
Price 0.14 0.105 0.165 0.17 -
P/RPS 0.22 0.20 0.08 0.08 124.72%
P/EPS -1.00 -1.00 -0.89 -1.12 -8.67%
EY -100.48 -99.68 -112.56 -89.34 9.86%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.75 0.47 0.43 20.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment