[AVALAND] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
14-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -37.78%
YoY- -99.7%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 450,298 293,030 345,075 0 0 184,220 165,596 15.34%
PBT 120,495 50,843 71,540 219 73,812 13,637 10,707 41.27%
Tax -42,185 -10,489 -26,579 0 -60 -2,195 -1,958 54.99%
NP 78,310 40,354 44,961 219 73,752 11,442 8,749 36.73%
-
NP to SH 78,330 40,355 44,962 219 73,752 11,442 8,749 36.73%
-
Tax Rate 35.01% 20.63% 37.15% 0.00% 0.08% 16.10% 18.29% -
Total Cost 371,988 252,676 300,114 -219 -73,752 172,778 156,847 13.11%
-
Net Worth 932,477 761,667 694,084 7,068 148,443 205,248 195,732 24.96%
Dividend
30/06/18 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - 7,077 4,716 -
Div Payout % - - - - - 61.86% 53.91% -
Equity
30/06/18 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 932,477 761,667 694,084 7,068 148,443 205,248 195,732 24.96%
NOSH 1,456,995 1,336,258 1,334,777 235,625 235,625 235,917 235,822 29.68%
Ratio Analysis
30/06/18 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 17.39% 13.77% 13.03% 0.00% 0.00% 6.21% 5.28% -
ROE 8.40% 5.30% 6.48% 3.10% 49.68% 5.57% 4.47% -
Per Share
30/06/18 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 30.91 21.93 25.85 0.00 0.00 78.09 70.22 -11.05%
EPS 5.38 3.02 3.37 0.09 31.30 4.85 3.71 5.44%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 2.00 -
NAPS 0.64 0.57 0.52 0.03 0.63 0.87 0.83 -3.64%
Adjusted Per Share Value based on latest NOSH - 235,625
30/06/18 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 30.91 20.11 23.68 0.00 0.00 12.64 11.37 15.34%
EPS 5.38 2.77 3.09 0.02 5.06 0.79 0.60 36.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.32 -
NAPS 0.64 0.5228 0.4764 0.0049 0.1019 0.1409 0.1343 24.96%
Price Multiplier on Financial Quarter End Date
30/06/18 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/06/18 30/12/16 31/12/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.80 0.98 1.30 0.63 0.61 0.72 0.73 -
P/RPS 2.59 4.47 5.03 0.00 0.00 0.92 1.04 13.91%
P/EPS 14.88 32.45 38.59 677.83 1.95 14.85 19.68 -3.91%
EY 6.72 3.08 2.59 0.15 51.31 6.74 5.08 4.07%
DY 0.00 0.00 0.00 0.00 0.00 4.17 2.74 -
P/NAPS 1.25 1.72 2.50 21.00 0.97 0.83 0.88 5.13%
Price Multiplier on Announcement Date
30/06/18 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 06/08/18 24/02/17 24/02/16 14/08/14 02/08/13 09/08/12 23/08/11 -
Price 0.755 1.18 1.24 0.63 0.615 0.74 0.62 -
P/RPS 2.44 5.38 4.80 0.00 0.00 0.95 0.88 15.67%
P/EPS 14.04 39.07 36.81 677.83 1.96 15.26 16.71 -2.45%
EY 7.12 2.56 2.72 0.15 50.90 6.55 5.98 2.52%
DY 0.00 0.00 0.00 0.00 0.00 4.05 3.23 -
P/NAPS 1.18 2.07 2.38 21.00 0.98 0.85 0.75 6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment