[AVALAND] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
14-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -68.89%
YoY- -99.7%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 459,872 274,842 455,660 0 0 0 0 -
PBT 65,768 58,632 73,408 438 1,408 75,704 99,969 -24.37%
Tax -16,112 -13,125 -5,972 0 0 -60 -80 3347.01%
NP 49,656 45,507 67,436 438 1,408 75,644 99,889 -37.27%
-
NP to SH 49,660 45,507 67,436 438 1,408 75,644 99,889 -37.27%
-
Tax Rate 24.50% 22.39% 8.14% 0.00% 0.00% 0.08% 0.08% -
Total Cost 410,216 229,335 388,224 -438 -1,408 -75,644 -99,889 -
-
Net Worth 4,712 117,812 7,068 7,068 7,068 150,818 150,799 -90.10%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 4,712 117,812 7,068 7,068 7,068 150,818 150,799 -90.10%
NOSH 235,641 235,625 235,625 235,625 235,625 235,654 235,625 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.80% 16.56% 14.80% 0.00% 0.00% 0.00% 0.00% -
ROE 1,053.72% 38.63% 954.00% 6.20% 19.92% 50.16% 66.24% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 195.16 116.64 193.38 0.00 0.00 0.00 0.00 -
EPS 4.80 4.40 6.52 0.18 0.60 32.10 42.40 -76.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.50 0.03 0.03 0.03 0.64 0.64 -90.09%
Adjusted Per Share Value based on latest NOSH - 235,625
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 31.56 18.86 31.27 0.00 0.00 0.00 0.00 -
EPS 3.41 3.12 4.63 0.03 0.10 5.19 6.86 -37.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0032 0.0809 0.0049 0.0049 0.0049 0.1035 0.1035 -90.17%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.62 0.63 0.63 0.63 0.63 0.715 0.645 -
P/RPS 0.32 0.54 0.33 0.00 0.00 0.00 0.00 -
P/EPS 2.94 3.26 2.20 338.91 105.43 2.23 1.52 55.30%
EY 33.99 30.66 45.43 0.30 0.95 44.89 65.73 -35.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 31.00 1.26 21.00 21.00 21.00 1.12 1.01 882.35%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 07/05/15 11/02/15 05/11/14 14/08/14 22/04/14 18/02/14 30/10/13 -
Price 1.32 0.63 0.63 0.63 0.63 0.63 0.675 -
P/RPS 0.68 0.54 0.33 0.00 0.00 0.00 0.00 -
P/EPS 6.26 3.26 2.20 338.91 105.43 1.96 1.59 149.54%
EY 15.97 30.66 45.43 0.30 0.95 50.95 62.80 -59.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 66.00 1.26 21.00 21.00 21.00 0.98 1.05 1484.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment