[CYPARK] YoY Cumulative Quarter Result on 30-Apr-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 110,210 85,869 83,586 0 -
PBT 19,474 18,948 16,088 0 -
Tax -2,345 -4,843 -3,315 0 -
NP 17,129 14,105 12,773 0 -
-
NP to SH 17,129 14,105 12,773 0 -
-
Tax Rate 12.04% 25.56% 20.61% - -
Total Cost 93,081 71,764 70,813 0 -
-
Net Worth 169,530 141,820 97,926 0 -
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 169,530 141,820 97,926 0 -
NOSH 159,934 154,153 141,922 0 -
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 15.54% 16.43% 15.28% 0.00% -
ROE 10.10% 9.95% 13.04% 0.00% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 68.91 55.70 58.90 0.00 -
EPS 10.71 9.15 9.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.92 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 13.39 10.44 10.16 0.00 -
EPS 2.08 1.71 1.55 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.206 0.1724 0.119 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/04/13 30/04/12 29/04/11 - -
Price 1.73 1.88 2.95 0.00 -
P/RPS 2.51 3.37 5.01 0.00 -
P/EPS 16.15 20.55 32.78 0.00 -
EY 6.19 4.87 3.05 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.04 4.28 0.00 -
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 28/06/13 29/06/12 28/06/11 - -
Price 1.99 1.73 2.15 0.00 -
P/RPS 2.89 3.11 3.65 0.00 -
P/EPS 18.58 18.91 23.89 0.00 -
EY 5.38 5.29 4.19 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.88 3.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment