[CYPARK] YoY Cumulative Quarter Result on 31-Jan-2018 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -78.72%
YoY- 8.11%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 76,479 90,876 88,439 84,025 78,484 68,791 59,922 4.14%
PBT 20,394 19,319 16,723 15,288 14,474 11,950 9,709 13.15%
Tax -5,489 -4,771 -3,715 -3,031 -3,136 -1,741 -1,173 29.29%
NP 14,905 14,548 13,008 12,257 11,338 10,209 8,536 9.72%
-
NP to SH 14,983 14,549 13,008 12,258 11,338 10,209 8,536 9.82%
-
Tax Rate 26.91% 24.70% 22.21% 19.83% 21.67% 14.57% 12.08% -
Total Cost 61,574 76,328 75,431 71,768 67,146 58,582 51,386 3.05%
-
Net Worth 1,004,706 775,952 551,711 526,961 453,013 402,398 295,023 22.63%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 1,004,706 775,952 551,711 526,961 453,013 402,398 295,023 22.63%
NOSH 487,923 467,441 458,007 261,209 253,080 248,394 196,682 16.33%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 19.49% 16.01% 14.71% 14.59% 14.45% 14.84% 14.25% -
ROE 1.49% 1.87% 2.36% 2.33% 2.50% 2.54% 2.89% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 16.06 19.44 23.56 31.73 31.01 27.69 30.47 -10.11%
EPS 2.64 3.11 3.50 4.69 4.48 4.11 4.34 -7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.66 1.47 1.99 1.79 1.62 1.50 5.84%
Adjusted Per Share Value based on latest NOSH - 261,209
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 9.29 11.04 10.75 10.21 9.54 8.36 7.28 4.14%
EPS 1.82 1.77 1.58 1.49 1.38 1.24 1.04 9.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.221 0.943 0.6705 0.6404 0.5506 0.489 0.3585 22.63%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.35 1.33 1.64 2.65 2.24 1.67 1.85 -
P/RPS 8.41 6.84 6.96 8.35 7.22 6.03 6.07 5.57%
P/EPS 42.90 42.73 47.32 57.25 50.00 40.63 42.63 0.10%
EY 2.33 2.34 2.11 1.75 2.00 2.46 2.35 -0.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.80 1.12 1.33 1.25 1.03 1.23 -10.30%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 31/03/21 18/03/20 29/03/19 30/03/18 30/03/17 31/03/16 31/03/15 -
Price 1.30 0.70 1.69 2.54 2.25 1.90 1.79 -
P/RPS 8.09 3.60 7.17 8.00 7.26 6.86 5.88 5.45%
P/EPS 41.31 22.49 48.76 54.87 50.22 46.23 41.24 0.02%
EY 2.42 4.45 2.05 1.82 1.99 2.16 2.42 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.42 1.15 1.28 1.26 1.17 1.19 -10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment