[CYPARK] YoY Cumulative Quarter Result on 31-Jan-2017 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- -78.08%
YoY- 11.06%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 90,876 88,439 84,025 78,484 68,791 59,922 51,464 9.93%
PBT 19,319 16,723 15,288 14,474 11,950 9,709 8,094 15.59%
Tax -4,771 -3,715 -3,031 -3,136 -1,741 -1,173 -362 53.66%
NP 14,548 13,008 12,257 11,338 10,209 8,536 7,732 11.10%
-
NP to SH 14,549 13,008 12,258 11,338 10,209 8,536 7,732 11.10%
-
Tax Rate 24.70% 22.21% 19.83% 21.67% 14.57% 12.08% 4.47% -
Total Cost 76,328 75,431 71,768 67,146 58,582 51,386 43,732 9.72%
-
Net Worth 775,952 551,711 526,961 453,013 402,398 295,023 227,306 22.69%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 775,952 551,711 526,961 453,013 402,398 295,023 227,306 22.69%
NOSH 467,441 458,007 261,209 253,080 248,394 196,682 178,981 17.34%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 16.01% 14.71% 14.59% 14.45% 14.84% 14.25% 15.02% -
ROE 1.87% 2.36% 2.33% 2.50% 2.54% 2.89% 3.40% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 19.44 23.56 31.73 31.01 27.69 30.47 28.75 -6.31%
EPS 3.11 3.50 4.69 4.48 4.11 4.34 4.32 -5.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.47 1.99 1.79 1.62 1.50 1.27 4.56%
Adjusted Per Share Value based on latest NOSH - 253,080
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 11.04 10.75 10.21 9.54 8.36 7.28 6.25 9.94%
EPS 1.77 1.58 1.49 1.38 1.24 1.04 0.94 11.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.943 0.6705 0.6404 0.5506 0.489 0.3585 0.2763 22.69%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 1.33 1.64 2.65 2.24 1.67 1.85 2.16 -
P/RPS 6.84 6.96 8.35 7.22 6.03 6.07 7.51 -1.54%
P/EPS 42.73 47.32 57.25 50.00 40.63 42.63 50.00 -2.58%
EY 2.34 2.11 1.75 2.00 2.46 2.35 2.00 2.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.12 1.33 1.25 1.03 1.23 1.70 -11.80%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 18/03/20 29/03/19 30/03/18 30/03/17 31/03/16 31/03/15 28/03/14 -
Price 0.70 1.69 2.54 2.25 1.90 1.79 2.79 -
P/RPS 3.60 7.17 8.00 7.26 6.86 5.88 9.70 -15.22%
P/EPS 22.49 48.76 54.87 50.22 46.23 41.24 64.58 -16.11%
EY 4.45 2.05 1.82 1.99 2.16 2.42 1.55 19.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.15 1.28 1.26 1.17 1.19 2.20 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment