[CYPARK] YoY Cumulative Quarter Result on 31-Jan-2020 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
18-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -84.06%
YoY- 11.85%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 36,519 198,502 76,479 90,876 88,439 84,025 78,484 -11.10%
PBT -1,277 52,723 20,394 19,319 16,723 15,288 14,474 -
Tax 1,836 -9,673 -5,489 -4,771 -3,715 -3,031 -3,136 -
NP 559 43,050 14,905 14,548 13,008 12,257 11,338 -37.06%
-
NP to SH 305 42,134 14,983 14,549 13,008 12,258 11,338 -42.67%
-
Tax Rate - 18.35% 26.91% 24.70% 22.21% 19.83% 21.67% -
Total Cost 35,960 155,452 61,574 76,328 75,431 71,768 67,146 -9.16%
-
Net Worth 1,027,259 1,244,671 1,004,706 775,952 551,711 526,961 453,013 13.42%
Dividend
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 1,027,259 1,244,671 1,004,706 775,952 551,711 526,961 453,013 13.42%
NOSH 784,167 596,459 487,923 467,441 458,007 261,209 253,080 19.00%
Ratio Analysis
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 1.53% 21.69% 19.49% 16.01% 14.71% 14.59% 14.45% -
ROE 0.03% 3.39% 1.49% 1.87% 2.36% 2.33% 2.50% -
Per Share
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 4.66 33.97 16.06 19.44 23.56 31.73 31.01 -25.29%
EPS -0.46 5.41 2.64 3.11 3.50 4.69 4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 2.13 2.11 1.66 1.47 1.99 1.79 -4.69%
Adjusted Per Share Value based on latest NOSH - 467,441
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 4.44 24.12 9.29 11.04 10.75 10.21 9.54 -11.10%
EPS 0.04 5.12 1.82 1.77 1.58 1.49 1.38 -42.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.5127 1.221 0.943 0.6705 0.6404 0.5506 13.42%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/07/23 29/07/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.815 0.40 1.35 1.33 1.64 2.65 2.24 -
P/RPS 17.50 1.18 8.41 6.84 6.96 8.35 7.22 14.59%
P/EPS 2,095.40 5.55 42.90 42.73 47.32 57.25 50.00 77.67%
EY 0.05 18.03 2.33 2.34 2.11 1.75 2.00 -43.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.19 0.64 0.80 1.12 1.33 1.25 -10.22%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 29/09/23 30/09/22 31/03/21 18/03/20 29/03/19 30/03/18 30/03/17 -
Price 0.965 0.425 1.30 0.70 1.69 2.54 2.25 -
P/RPS 20.72 1.25 8.09 3.60 7.17 8.00 7.26 17.51%
P/EPS 2,481.06 5.89 41.31 22.49 48.76 54.87 50.22 82.23%
EY 0.04 16.97 2.42 4.45 2.05 1.82 1.99 -45.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.20 0.62 0.42 1.15 1.28 1.26 -7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment