[AFFIN] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -16.04%
YoY- 116.92%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,342,011 1,364,500 1,390,150 1,428,252 1,475,699 1,226,614 1,125,116 -0.18%
PBT 341,154 265,177 109,842 135,066 -330,022 64,201 66,301 -1.72%
Tax -151,456 -129,527 -64,676 -65,766 330,022 -29,131 -1,417 -4.84%
NP 189,698 135,650 45,166 69,300 0 35,070 64,884 -1.13%
-
NP to SH 173,894 135,650 45,166 69,300 -409,503 35,070 64,884 -1.04%
-
Tax Rate 44.40% 48.85% 58.88% 48.69% - 45.37% 2.14% -
Total Cost 1,152,313 1,228,850 1,344,984 1,358,952 1,475,699 1,191,544 1,060,232 -0.08%
-
Net Worth 2,143,770 1,670,091 990,243 1,197,428 1,328,716 1,715,871 1,337,873 -0.49%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,143,770 1,670,091 990,243 1,197,428 1,328,716 1,715,871 1,337,873 -0.49%
NOSH 1,190,785 1,008,631 990,243 942,857 922,719 752,575 574,194 -0.77%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 14.14% 9.94% 3.25% 4.85% 0.00% 2.86% 5.77% -
ROE 8.11% 8.12% 4.56% 5.79% -30.82% 2.04% 4.85% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 112.70 135.28 140.38 151.48 159.93 162.99 195.95 0.58%
EPS 14.61 13.45 4.56 7.35 -44.38 5.23 10.76 -0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8003 1.6558 1.00 1.27 1.44 2.28 2.33 0.27%
Adjusted Per Share Value based on latest NOSH - 980,962
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 55.91 56.84 57.91 59.50 61.47 51.10 46.87 -0.18%
EPS 7.24 5.65 1.88 2.89 -17.06 1.46 2.70 -1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8931 0.6957 0.4125 0.4988 0.5535 0.7148 0.5573 -0.50%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.69 1.60 1.10 1.10 1.20 1.95 0.00 -
P/RPS 1.50 1.18 0.78 0.73 0.75 1.20 0.00 -100.00%
P/EPS 11.57 11.90 24.12 14.97 -2.70 41.85 0.00 -100.00%
EY 8.64 8.41 4.15 6.68 -36.98 2.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.97 1.10 0.87 0.83 0.86 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/05 26/11/04 12/11/03 27/11/02 30/11/01 08/02/01 17/11/99 -
Price 1.56 1.64 1.13 1.06 1.23 1.39 0.00 -
P/RPS 1.38 1.21 0.80 0.70 0.77 0.85 0.00 -100.00%
P/EPS 10.68 12.19 24.77 14.42 -2.77 29.83 0.00 -100.00%
EY 9.36 8.20 4.04 6.93 -36.08 3.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.99 1.13 0.83 0.85 0.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment