[AFFIN] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 170.73%
YoY- 137.66%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,428,252 1,475,699 1,226,614 1,125,116 1,757,632 0.21%
PBT 135,066 -330,022 64,201 66,301 84,369 -0.48%
Tax -65,766 330,022 -29,131 -1,417 -57,068 -0.14%
NP 69,300 0 35,070 64,884 27,301 -0.96%
-
NP to SH 69,300 -409,503 35,070 64,884 27,301 -0.96%
-
Tax Rate 48.69% - 45.37% 2.14% 67.64% -
Total Cost 1,358,952 1,475,699 1,191,544 1,060,232 1,730,331 0.25%
-
Net Worth 1,197,428 1,328,716 1,715,871 1,337,873 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,197,428 1,328,716 1,715,871 1,337,873 0 -100.00%
NOSH 942,857 922,719 752,575 574,194 574,757 -0.51%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.85% 0.00% 2.86% 5.77% 1.55% -
ROE 5.79% -30.82% 2.04% 4.85% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 151.48 159.93 162.99 195.95 305.80 0.73%
EPS 7.35 -44.38 5.23 10.76 4.75 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.44 2.28 2.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 573,969
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 59.50 61.47 51.10 46.87 73.22 0.21%
EPS 2.89 -17.06 1.46 2.70 1.14 -0.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4988 0.5535 0.7148 0.5573 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.10 1.20 1.95 0.00 0.00 -
P/RPS 0.73 0.75 1.20 0.00 0.00 -100.00%
P/EPS 14.97 -2.70 41.85 0.00 0.00 -100.00%
EY 6.68 -36.98 2.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 0.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 30/11/01 08/02/01 17/11/99 - -
Price 1.06 1.23 1.39 0.00 0.00 -
P/RPS 0.70 0.77 0.85 0.00 0.00 -100.00%
P/EPS 14.42 -2.77 29.83 0.00 0.00 -100.00%
EY 6.93 -36.08 3.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.85 0.61 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment