[AFFIN] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
14-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -72.45%
YoY- 22.37%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 520,025 498,976 547,162 509,559 427,388 459,697 474,787 1.52%
PBT 177,323 120,265 124,414 88,847 69,267 131,480 86,719 12.65%
Tax -41,991 -28,677 -32,019 -26,335 -18,184 -41,968 -33,428 3.87%
NP 135,332 91,588 92,395 62,512 51,083 89,512 53,291 16.79%
-
NP to SH 135,332 91,588 92,395 62,512 51,083 81,164 50,631 17.79%
-
Tax Rate 23.68% 23.84% 25.74% 29.64% 26.25% 31.92% 38.55% -
Total Cost 384,693 407,388 454,767 447,047 376,305 370,185 421,496 -1.51%
-
Net Worth 4,929,310 4,512,165 4,328,683 3,554,109 3,252,082 2,238,695 1,578,376 20.89%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 4,929,310 4,512,165 4,328,683 3,554,109 3,252,082 2,238,695 1,578,376 20.89%
NOSH 1,493,730 1,494,094 1,492,649 1,260,322 1,213,372 1,281,158 995,444 6.99%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 26.02% 18.36% 16.89% 12.27% 11.95% 19.47% 11.22% -
ROE 2.75% 2.03% 2.13% 1.76% 1.57% 3.63% 3.21% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 34.81 33.40 36.66 40.43 35.22 35.88 47.70 -5.11%
EPS 9.06 6.13 6.19 4.96 4.21 7.02 5.35 9.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.30 3.02 2.90 2.82 2.6802 1.7474 1.5856 12.98%
Adjusted Per Share Value based on latest NOSH - 1,260,322
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.65 20.77 22.78 21.21 17.79 19.14 19.76 1.53%
EPS 5.63 3.81 3.85 2.60 2.13 3.38 2.11 17.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.052 1.8783 1.8019 1.4795 1.3538 0.9319 0.657 20.89%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.90 1.37 1.99 2.35 1.77 1.71 1.40 -
P/RPS 8.33 4.10 5.43 5.81 5.03 4.77 2.94 18.94%
P/EPS 32.01 22.35 32.15 47.38 42.04 26.99 27.53 2.54%
EY 3.12 4.47 3.11 2.11 2.38 3.70 3.63 -2.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.45 0.69 0.83 0.66 0.98 0.88 0.00%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 15/05/09 15/05/08 14/05/07 15/05/06 03/05/05 17/05/04 -
Price 2.90 1.66 2.03 2.23 1.80 1.64 1.26 -
P/RPS 8.33 4.97 5.54 5.52 5.11 4.57 2.64 21.09%
P/EPS 32.01 27.08 32.79 44.96 42.76 25.89 24.77 4.36%
EY 3.12 3.69 3.05 2.22 2.34 3.86 4.04 -4.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.55 0.70 0.79 0.67 0.94 0.79 1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment