[AFFIN] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -78.29%
YoY- -21.62%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/03/13 30/03/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 732,762 717,271 722,672 624,775 520,025 498,976 547,162 6.01%
PBT 203,525 213,944 213,944 140,302 177,323 120,265 124,414 10.33%
Tax -52,691 -47,919 -47,919 -34,235 -41,991 -28,677 -32,019 10.46%
NP 150,834 166,025 166,025 106,067 135,332 91,588 92,395 10.29%
-
NP to SH 150,834 166,025 166,025 106,067 135,332 91,588 92,395 10.29%
-
Tax Rate 25.89% 22.40% 22.40% 24.40% 23.68% 23.84% 25.74% -
Total Cost 581,928 551,246 556,647 518,708 384,693 407,388 454,767 5.05%
-
Net Worth 6,188,827 0 5,753,341 5,288,410 4,929,310 4,512,165 4,328,683 7.40%
Dividend
31/03/13 30/03/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 30/03/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 6,188,827 0 5,753,341 5,288,410 4,929,310 4,512,165 4,328,683 7.40%
NOSH 1,494,886 1,494,374 1,494,374 1,493,901 1,493,730 1,494,094 1,492,649 0.02%
Ratio Analysis
31/03/13 30/03/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 20.58% 23.15% 22.97% 16.98% 26.02% 18.36% 16.89% -
ROE 2.44% 0.00% 2.89% 2.01% 2.75% 2.03% 2.13% -
Per Share
31/03/13 30/03/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 49.02 48.00 48.36 41.82 34.81 33.40 36.66 5.97%
EPS 10.09 11.11 11.11 7.10 9.06 6.13 6.19 10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 0.00 3.85 3.54 3.30 3.02 2.90 7.37%
Adjusted Per Share Value based on latest NOSH - 1,493,901
31/03/13 30/03/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 30.50 29.86 30.08 26.01 21.65 20.77 22.78 6.00%
EPS 6.28 6.91 6.91 4.42 5.63 3.81 3.85 10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5763 0.00 2.395 2.2014 2.052 1.8783 1.8019 7.40%
Price Multiplier on Financial Quarter End Date
31/03/13 30/03/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/03/13 30/03/12 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 3.41 3.03 3.03 3.50 2.90 1.37 1.99 -
P/RPS 6.96 6.31 6.27 8.37 8.33 4.10 5.43 5.08%
P/EPS 33.80 27.27 27.27 49.30 32.01 22.35 32.15 1.00%
EY 2.96 3.67 3.67 2.03 3.12 4.47 3.11 -0.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.79 0.99 0.88 0.45 0.69 3.51%
Price Multiplier on Announcement Date
31/03/13 30/03/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/13 - 25/05/12 24/05/11 31/05/10 15/05/09 15/05/08 -
Price 4.51 0.00 3.01 3.50 2.90 1.66 2.03 -
P/RPS 9.20 0.00 6.22 8.37 8.33 4.97 5.54 10.67%
P/EPS 44.70 0.00 27.09 49.30 32.01 27.08 32.79 6.38%
EY 2.24 0.00 3.69 2.03 3.12 3.69 3.05 -5.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.78 0.99 0.88 0.55 0.70 9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment