[HIBISCS] YoY Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 7.13%
YoY- 223.48%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Revenue 607,009 751,234 209,717 186,808 32,977 6,267 8,877 91.47%
PBT 179,600 299,105 104,398 34,304 -79,559 -31,617 5,190 72.44%
Tax -83,659 -93,818 563 63,139 647 641 -30 238.62%
NP 95,941 205,287 104,961 97,443 -78,912 -30,976 5,160 56.73%
-
NP to SH 95,941 205,287 104,961 97,443 -78,912 30,976 5,160 56.73%
-
Tax Rate 46.58% 31.37% -0.54% -184.06% - - 0.58% -
Total Cost 511,068 545,947 104,756 89,365 111,889 37,243 3,717 113.18%
-
Net Worth 1,365,876 1,207,053 874,475 732,230 470,810 520,632 270,870 28.24%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Net Worth 1,365,876 1,207,053 874,475 732,230 470,810 520,632 270,870 28.24%
NOSH 1,588,228 1,588,228 1,588,228 1,408,135 1,023,501 897,642 451,451 21.33%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
NP Margin 15.81% 27.33% 50.05% 52.16% -239.29% -494.27% 58.13% -
ROE 7.02% 17.01% 12.00% 13.31% -16.76% 5.95% 1.90% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 38.22 47.30 13.19 13.27 3.22 0.70 1.97 57.76%
EPS 6.04 12.93 6.87 6.92 -7.71 -3.57 1.16 28.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.76 0.55 0.52 0.46 0.58 0.60 5.69%
Adjusted Per Share Value based on latest NOSH - 1,441,111
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 75.41 93.32 26.05 23.21 4.10 0.78 1.10 91.55%
EPS 11.92 25.50 13.04 12.11 -9.80 3.85 0.64 56.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6968 1.4995 1.0863 0.9096 0.5849 0.6468 0.3365 28.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 -
Price 0.34 1.07 0.82 0.445 0.195 0.765 1.86 -
P/RPS 0.89 2.26 6.22 3.35 6.05 109.57 94.59 -51.19%
P/EPS 5.63 8.28 12.42 6.43 -2.53 22.17 162.73 -40.38%
EY 17.77 12.08 8.05 15.55 -39.54 4.51 0.61 67.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.41 1.49 0.86 0.42 1.32 3.10 -27.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 19/05/20 27/05/19 28/05/18 24/05/17 31/05/16 28/05/15 20/11/13 -
Price 0.605 1.02 0.875 0.44 0.185 0.715 1.95 -
P/RPS 1.58 2.16 6.63 3.32 5.74 102.41 99.17 -47.08%
P/EPS 10.02 7.89 13.25 6.36 -2.40 20.72 170.61 -35.32%
EY 9.98 12.67 7.54 15.73 -41.68 4.83 0.59 54.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.34 1.59 0.85 0.40 1.23 3.25 -21.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment