[SBCCORP] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 4000.0%
YoY- 25.19%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 54,116 34,041 37,993 46,176 57,894 97,777 0.62%
PBT 6,956 1,760 176 916 298 2,118 -1.24%
Tax -2,558 -574 149 -588 -36 -1,409 -0.62%
NP 4,398 1,186 325 328 262 709 -1.90%
-
NP to SH 4,398 1,186 325 328 262 709 -1.90%
-
Tax Rate 36.77% 32.61% -84.66% 64.19% 12.08% 66.53% -
Total Cost 49,718 32,855 37,668 45,848 57,632 97,068 0.70%
-
Net Worth 193,387 157,777 144,932 157,094 89,180 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 193,387 157,777 144,932 157,094 89,180 0 -100.00%
NOSH 77,978 78,888 87,837 86,315 50,384 50,642 -0.45%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.13% 3.48% 0.86% 0.71% 0.45% 0.73% -
ROE 2.27% 0.75% 0.22% 0.21% 0.29% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 69.40 43.15 43.25 53.50 114.90 193.07 1.08%
EPS 5.64 1.47 0.37 0.38 0.52 1.40 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.00 1.65 1.82 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 64,000
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 20.57 12.94 14.44 17.55 22.01 37.17 0.62%
EPS 1.67 0.45 0.12 0.12 0.10 0.27 -1.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7352 0.5998 0.551 0.5972 0.339 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.20 0.87 0.72 1.00 0.00 0.00 -
P/RPS 1.73 2.02 1.66 1.87 0.00 0.00 -100.00%
P/EPS 21.28 57.87 194.59 263.16 0.00 0.00 -100.00%
EY 4.70 1.73 0.51 0.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.44 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 26/11/02 28/11/01 24/11/00 30/11/99 - -
Price 1.30 0.83 0.78 0.98 0.00 0.00 -
P/RPS 1.87 1.92 1.80 1.83 0.00 0.00 -100.00%
P/EPS 23.05 55.21 210.81 257.89 0.00 0.00 -100.00%
EY 4.34 1.81 0.47 0.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.47 0.54 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment