[SBCCORP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 4000.0%
YoY- 25.19%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,743 92,411 66,934 46,176 21,508 114,707 97,669 1.93%
PBT 971 1,421 -993 916 964 2,555 820 -0.17%
Tax -677 -350 993 -588 -956 1,174 -48 -2.64%
NP 294 1,071 0 328 8 3,729 772 0.98%
-
NP to SH 294 1,071 -1,693 328 8 3,729 772 0.98%
-
Tax Rate 69.72% 24.63% - 64.19% 99.17% -45.95% 5.85% -
Total Cost 14,449 91,340 66,934 45,848 21,500 110,978 96,897 1.94%
-
Net Worth 108,453 120,571 80,147 157,094 12,133 98,359 89,814 -0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 108,453 120,571 80,147 157,094 12,133 98,359 89,814 -0.19%
NOSH 65,333 67,358 45,026 86,315 6,666 54,043 50,457 -0.26%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.99% 1.16% 0.00% 0.71% 0.04% 3.25% 0.79% -
ROE 0.27% 0.89% -2.11% 0.21% 0.07% 3.79% 0.86% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.57 137.19 148.65 53.50 322.62 212.25 193.57 2.20%
EPS 0.45 1.59 -3.76 0.38 -0.12 6.90 1.53 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.79 1.78 1.82 1.82 1.82 1.78 0.07%
Adjusted Per Share Value based on latest NOSH - 64,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.71 35.80 25.93 17.89 8.33 44.44 37.84 1.93%
EPS 0.11 0.41 -0.66 0.13 0.00 1.44 0.30 1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4202 0.4671 0.3105 0.6086 0.047 0.381 0.3479 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.69 0.80 0.76 1.00 1.36 2.08 0.00 -
P/RPS 3.06 0.58 0.51 1.87 0.42 0.98 0.00 -100.00%
P/EPS 153.33 50.31 -20.21 263.16 1,133.33 30.14 0.00 -100.00%
EY 0.65 1.99 -4.95 0.38 0.09 3.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.43 0.55 0.75 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 31/05/01 26/02/01 24/11/00 25/08/00 26/05/00 25/02/00 -
Price 0.81 0.80 0.81 0.98 1.39 1.65 2.30 -
P/RPS 3.59 0.58 0.54 1.83 0.43 0.78 1.19 -1.11%
P/EPS 180.00 50.31 -21.54 257.89 1,158.33 23.91 150.33 -0.18%
EY 0.56 1.99 -4.64 0.39 0.09 4.18 0.67 0.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.46 0.54 0.76 0.91 1.29 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment