[SBCCORP] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 3900.0%
YoY- -68.9%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,743 25,477 20,758 24,668 21,508 17,038 39,775 1.01%
PBT 971 2,414 -1,909 -48 964 1,735 522 -0.62%
Tax -677 351 1,909 368 -956 1,222 -12 -4.00%
NP 294 2,765 0 320 8 2,957 510 0.56%
-
NP to SH 294 2,765 -2,021 320 8 2,957 510 0.56%
-
Tax Rate 69.72% -14.54% - - 99.17% -70.43% 2.30% -
Total Cost 14,449 22,712 20,758 24,348 21,500 14,081 39,265 1.01%
-
Net Worth 108,453 92,684 86,893 116,480 12,133 100,218 89,881 -0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 776 - - - 825 - -
Div Payout % - 28.09% - - - 27.93% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 108,453 92,684 86,893 116,480 12,133 100,218 89,881 -0.19%
NOSH 65,333 51,779 48,816 64,000 6,666 55,065 50,495 -0.26%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.99% 10.85% 0.00% 1.30% 0.04% 17.36% 1.28% -
ROE 0.27% 2.98% -2.33% 0.27% 0.07% 2.95% 0.57% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.57 49.20 42.52 38.54 322.62 30.94 78.77 1.27%
EPS 0.45 5.34 -4.14 0.50 -0.12 5.37 1.01 0.82%
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.66 1.79 1.78 1.82 1.82 1.82 1.78 0.07%
Adjusted Per Share Value based on latest NOSH - 64,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.71 9.87 8.04 9.56 8.33 6.60 15.41 1.01%
EPS 0.11 1.07 -0.78 0.12 0.00 1.15 0.20 0.60%
DPS 0.00 0.30 0.00 0.00 0.00 0.32 0.00 -
NAPS 0.4202 0.3591 0.3366 0.4512 0.047 0.3883 0.3482 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.69 0.80 0.76 1.00 1.36 2.08 0.00 -
P/RPS 3.06 1.63 1.79 2.59 0.42 6.72 0.00 -100.00%
P/EPS 153.33 14.98 -18.36 200.00 1,133.33 38.73 0.00 -100.00%
EY 0.65 6.68 -5.45 0.50 0.09 2.58 0.00 -100.00%
DY 0.00 1.87 0.00 0.00 0.00 0.72 0.00 -
P/NAPS 0.42 0.45 0.43 0.55 0.75 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 31/05/01 26/02/01 24/11/00 25/08/00 26/05/00 25/02/00 -
Price 0.81 0.80 0.81 0.98 1.39 1.65 2.30 -
P/RPS 3.59 1.63 1.90 2.54 0.43 5.33 2.92 -0.20%
P/EPS 180.00 14.98 -19.57 196.00 1,158.33 30.73 227.72 0.23%
EY 0.56 6.68 -5.11 0.51 0.09 3.25 0.44 -0.24%
DY 0.00 1.87 0.00 0.00 0.00 0.91 0.00 -
P/NAPS 0.49 0.45 0.46 0.54 0.76 0.91 1.29 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment