[EITA] YoY Cumulative Quarter Result on 31-Mar-2023 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 55.55%
YoY- -72.67%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 199,759 144,419 205,002 146,517 145,599 119,092 131,560 7.20%
PBT 11,726 1,674 16,650 13,340 15,379 11,150 13,590 -2.42%
Tax -3,801 -1,067 -4,467 -3,594 -3,598 -3,373 -2,975 4.16%
NP 7,925 607 12,183 9,746 11,781 7,777 10,615 -4.74%
-
NP to SH 9,161 2,985 10,921 10,027 11,251 8,067 10,616 -2.42%
-
Tax Rate 32.42% 63.74% 26.83% 26.94% 23.40% 30.25% 21.89% -
Total Cost 191,834 143,812 192,819 136,771 133,818 111,315 120,945 7.98%
-
Net Worth 239,400 208,090 205,402 192,401 181,994 170,294 163,794 6.52%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 3,605 2,601 4,550 3,900 - - - -
Div Payout % 39.36% 87.14% 41.66% 38.90% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 239,400 208,090 205,402 192,401 181,994 170,294 163,794 6.52%
NOSH 301,810 260,113 260,003 260,003 130,000 130,000 130,000 15.05%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.97% 0.42% 5.94% 6.65% 8.09% 6.53% 8.07% -
ROE 3.83% 1.43% 5.32% 5.21% 6.18% 4.74% 6.48% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 69.26 55.52 78.85 56.35 112.00 91.61 101.20 -6.11%
EPS 3.34 1.15 4.20 3.86 8.65 6.21 8.17 -13.83%
DPS 1.25 1.00 1.75 1.50 0.00 0.00 0.00 -
NAPS 0.83 0.80 0.79 0.74 1.40 1.31 1.26 -6.71%
Adjusted Per Share Value based on latest NOSH - 260,113
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 66.45 48.04 68.19 48.74 48.43 39.61 43.76 7.20%
EPS 3.05 0.99 3.63 3.34 3.74 2.68 3.53 -2.40%
DPS 1.20 0.87 1.51 1.30 0.00 0.00 0.00 -
NAPS 0.7963 0.6922 0.6832 0.64 0.6054 0.5665 0.5448 6.52%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.94 0.70 0.83 0.86 1.06 1.28 1.55 -
P/RPS 1.36 1.26 1.05 1.53 0.95 1.40 1.53 -1.94%
P/EPS 29.60 61.00 19.76 22.30 12.25 20.63 18.98 7.68%
EY 3.38 1.64 5.06 4.48 8.16 4.85 5.27 -7.12%
DY 1.33 1.43 2.11 1.74 0.00 0.00 0.00 -
P/NAPS 1.13 0.88 1.05 1.16 0.76 0.98 1.23 -1.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 17/05/24 26/05/23 25/05/22 20/05/21 29/05/20 24/05/19 28/05/18 -
Price 0.865 0.73 0.81 0.88 1.21 1.31 1.37 -
P/RPS 1.25 1.31 1.03 1.56 1.08 1.43 1.35 -1.27%
P/EPS 27.23 63.61 19.28 22.82 13.98 21.11 16.78 8.39%
EY 3.67 1.57 5.19 4.38 7.15 4.74 5.96 -7.75%
DY 1.45 1.37 2.16 1.70 0.00 0.00 0.00 -
P/NAPS 1.04 0.91 1.03 1.19 0.86 1.00 1.09 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment