[ARMADA] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 969,985 719,713 769,121 541,315 21.43%
PBT 253,764 219,454 171,136 153,586 18.20%
Tax -29,241 -36,807 -28,024 -13,286 30.04%
NP 224,523 182,647 143,112 140,300 16.95%
-
NP to SH 221,635 181,635 142,333 140,300 16.44%
-
Tax Rate 11.52% 16.77% 16.38% 8.65% -
Total Cost 745,462 537,066 626,009 401,015 22.93%
-
Net Worth 4,098,929 3,720,587 1,347,936 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 4,098,929 3,720,587 1,347,936 0 -
NOSH 2,927,807 2,929,596 2,284,638 1,992,897 13.66%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 23.15% 25.38% 18.61% 25.92% -
ROE 5.41% 4.88% 10.56% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.13 24.57 33.66 27.16 6.84%
EPS 7.57 6.20 6.23 7.04 2.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.27 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,996,151
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.39 12.16 12.99 9.14 21.46%
EPS 3.74 3.07 2.40 2.37 16.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6924 0.6285 0.2277 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 - - -
Price 3.88 4.00 0.00 0.00 -
P/RPS 11.71 16.28 0.00 0.00 -
P/EPS 51.25 64.52 0.00 0.00 -
EY 1.95 1.55 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 3.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 20/08/13 16/08/12 25/08/11 - -
Price 3.75 3.75 3.80 0.00 -
P/RPS 11.32 15.26 11.29 0.00 -
P/EPS 49.54 60.48 61.00 0.00 -
EY 2.02 1.65 1.64 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 2.95 6.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment