[ARMADA] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 376,159 1,241,383 870,216 541,315 -38.42%
PBT 95,473 383,266 262,941 153,586 -46.91%
Tax -13,399 -32,511 -22,562 -13,286 1.13%
NP 82,074 350,755 240,379 140,300 -51.04%
-
NP to SH 82,074 350,755 240,379 140,300 -51.04%
-
Tax Rate 14.03% 8.48% 8.58% 8.65% -
Total Cost 294,085 890,628 629,837 401,015 -33.84%
-
Net Worth 0 597,199 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 0 597,199 0 0 -
NOSH 2,254,780 1,990,663 1,993,192 1,992,897 17.87%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 21.82% 28.26% 27.62% 25.92% -
ROE 0.00% 58.73% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.68 62.36 43.66 27.16 -47.76%
EPS 3.64 17.62 12.06 7.04 -58.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.30 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,996,151
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.35 20.94 14.68 9.13 -38.35%
EPS 1.38 5.92 4.06 2.37 -51.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1007 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment