[SNTORIA] YoY Cumulative Quarter Result on 31-Dec-2017 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -70.85%
YoY- 30.67%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 7,580 12,011 240,237 87,342 60,032 47,013 64,021 -27.97%
PBT -12,017 -15,527 19,415 14,698 10,585 10,376 14,175 -
Tax -126 1,128 -6,787 -3,634 -2,109 -1,962 -2,930 -38.36%
NP -12,143 -14,399 12,628 11,064 8,476 8,414 11,245 -
-
NP to SH -11,575 -14,399 12,715 11,082 8,481 8,429 11,254 -
-
Tax Rate - - 34.96% 24.72% 19.92% 18.91% 20.67% -
Total Cost 19,723 26,410 227,609 76,278 51,556 38,599 52,776 -14.04%
-
Net Worth 267,686 429,414 540,950 461,762 407,352 382,695 335,413 -3.40%
Dividend
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - 4,844 4,413 -
Div Payout % - - - - - 57.47% 39.22% -
Equity
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 267,686 429,414 540,950 461,762 407,352 382,695 335,413 -3.40%
NOSH 567,277 567,277 567,277 567,265 489,111 484,425 441,333 3.93%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -160.20% -119.88% 5.26% 12.67% 14.12% 17.90% 17.56% -
ROE -4.32% -3.35% 2.35% 2.40% 2.08% 2.20% 3.36% -
Per Share
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.36 2.15 43.08 15.70 12.38 9.70 14.51 -30.52%
EPS -2.08 -2.58 2.28 1.99 1.75 1.74 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.48 0.77 0.97 0.83 0.84 0.79 0.76 -6.82%
Adjusted Per Share Value based on latest NOSH - 567,265
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.22 1.93 38.56 14.02 9.64 7.55 10.28 -27.95%
EPS -1.86 -2.31 2.04 1.78 1.36 1.35 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.78 0.71 -
NAPS 0.4297 0.6893 0.8683 0.7412 0.6539 0.6143 0.5384 -3.40%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.16 0.115 0.215 0.695 0.80 0.93 1.23 -
P/RPS 11.77 5.34 0.50 4.43 6.46 9.58 8.48 5.17%
P/EPS -7.71 -4.45 9.43 34.89 45.74 53.45 48.24 -
EY -12.97 -22.45 10.60 2.87 2.19 1.87 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 1.08 0.81 -
P/NAPS 0.33 0.15 0.22 0.84 0.95 1.18 1.62 -21.70%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/08/21 28/08/20 28/08/19 23/02/18 22/02/17 26/02/16 26/02/15 -
Price 0.17 0.12 0.23 0.62 0.74 0.82 1.09 -
P/RPS 12.51 5.57 0.53 3.95 5.98 8.45 7.51 8.16%
P/EPS -8.19 -4.65 10.09 31.13 42.31 47.13 42.75 -
EY -12.21 -21.52 9.91 3.21 2.36 2.12 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 1.22 0.92 -
P/NAPS 0.35 0.16 0.24 0.75 0.88 1.04 1.43 -19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment