[SNTORIA] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 82.71%
YoY- -213.24%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Revenue 9,703 1,227 7,580 12,011 240,237 87,342 60,032 -26.18%
PBT -37,986 -14,795 -12,017 -15,527 19,415 14,698 10,585 -
Tax -165 55 -126 1,128 -6,787 -3,634 -2,109 -34.58%
NP -38,151 -14,740 -12,143 -14,399 12,628 11,064 8,476 -
-
NP to SH -37,151 -14,318 -11,575 -14,399 12,715 11,082 8,481 -
-
Tax Rate - - - - 34.96% 24.72% 19.92% -
Total Cost 47,854 15,967 19,723 26,410 227,609 76,278 51,556 -1.23%
-
Net Worth 133,843 156,150 267,686 429,414 540,950 461,762 407,352 -16.92%
Dividend
31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Net Worth 133,843 156,150 267,686 429,414 540,950 461,762 407,352 -16.92%
NOSH 567,277 567,277 567,277 567,277 567,277 567,265 489,111 2.50%
Ratio Analysis
31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
NP Margin -393.19% -1,201.30% -160.20% -119.88% 5.26% 12.67% 14.12% -
ROE -27.76% -9.17% -4.32% -3.35% 2.35% 2.40% 2.08% -
Per Share
31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 1.74 0.22 1.36 2.15 43.08 15.70 12.38 -27.88%
EPS -6.66 -2.57 -2.08 -2.58 2.28 1.99 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.28 0.48 0.77 0.97 0.83 0.84 -18.83%
Adjusted Per Share Value based on latest NOSH - 567,277
31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 1.58 0.20 1.24 1.96 39.18 14.25 9.79 -26.20%
EPS -6.06 -2.34 -1.89 -2.35 2.07 1.81 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2183 0.2547 0.4366 0.7004 0.8823 0.7532 0.6644 -16.92%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 30/12/22 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 -
Price 0.09 0.165 0.16 0.115 0.215 0.695 0.80 -
P/RPS 5.17 74.99 11.77 5.34 0.50 4.43 6.46 -3.64%
P/EPS -1.35 -6.43 -7.71 -4.45 9.43 34.89 45.74 -
EY -74.02 -15.56 -12.97 -22.45 10.60 2.87 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.59 0.33 0.15 0.22 0.84 0.95 -14.15%
Price Multiplier on Announcement Date
31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 24/02/23 26/08/22 27/08/21 28/08/20 28/08/19 23/02/18 22/02/17 -
Price 0.08 0.12 0.17 0.12 0.23 0.62 0.74 -
P/RPS 4.60 54.54 12.51 5.57 0.53 3.95 5.98 -4.27%
P/EPS -1.20 -4.67 -8.19 -4.65 10.09 31.13 42.31 -
EY -83.27 -21.40 -12.21 -21.52 9.91 3.21 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.35 0.16 0.24 0.75 0.88 -15.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment