[SNTORIA] YoY Annualized Quarter Result on 31-Dec-2017 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- 16.6%
YoY- 30.67%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 30,320 48,044 320,316 349,368 240,128 188,052 256,084 -27.97%
PBT -48,068 -62,108 25,886 58,792 42,340 41,504 56,700 -
Tax -504 4,512 -9,049 -14,536 -8,436 -7,848 -11,720 -38.36%
NP -48,572 -57,596 16,837 44,256 33,904 33,656 44,980 -
-
NP to SH -46,300 -57,596 16,953 44,328 33,924 33,716 45,016 -
-
Tax Rate - - 34.96% 24.72% 19.92% 18.91% 20.67% -
Total Cost 78,892 105,640 303,478 305,112 206,224 154,396 211,104 -14.04%
-
Net Worth 267,686 429,414 540,950 461,762 407,352 382,695 335,413 -3.40%
Dividend
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - 19,377 17,653 -
Div Payout % - - - - - 57.47% 39.22% -
Equity
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 267,686 429,414 540,950 461,762 407,352 382,695 335,413 -3.40%
NOSH 567,277 567,277 567,277 567,265 489,111 484,425 441,333 3.93%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -160.20% -119.88% 5.26% 12.67% 14.12% 17.90% 17.56% -
ROE -17.30% -13.41% 3.13% 9.60% 8.33% 8.81% 13.42% -
Per Share
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 5.44 8.61 57.44 62.80 49.52 38.82 58.03 -30.51%
EPS -8.32 -10.32 3.04 7.96 7.00 6.96 10.20 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 0.48 0.77 0.97 0.83 0.84 0.79 0.76 -6.82%
Adjusted Per Share Value based on latest NOSH - 567,265
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.87 7.71 51.42 56.08 38.55 30.19 41.11 -27.97%
EPS -7.43 -9.25 2.72 7.12 5.45 5.41 7.23 -
DPS 0.00 0.00 0.00 0.00 0.00 3.11 2.83 -
NAPS 0.4297 0.6893 0.8683 0.7412 0.6539 0.6143 0.5384 -3.40%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.16 0.115 0.215 0.695 0.80 0.93 1.23 -
P/RPS 2.94 1.33 0.37 1.11 1.62 2.40 2.12 5.15%
P/EPS -1.93 -1.11 7.07 8.72 11.44 13.36 12.06 -
EY -51.89 -89.81 14.14 11.46 8.74 7.48 8.29 -
DY 0.00 0.00 0.00 0.00 0.00 4.30 3.25 -
P/NAPS 0.33 0.15 0.22 0.84 0.95 1.18 1.62 -21.70%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/08/21 28/08/20 28/08/19 23/02/18 22/02/17 26/02/16 26/02/15 -
Price 0.17 0.12 0.23 0.62 0.74 0.82 1.09 -
P/RPS 3.13 1.39 0.40 0.99 1.49 2.11 1.88 8.15%
P/EPS -2.05 -1.16 7.57 7.78 10.58 11.78 10.69 -
EY -48.84 -86.06 13.22 12.85 9.45 8.49 9.36 -
DY 0.00 0.00 0.00 0.00 0.00 4.88 3.67 -
P/NAPS 0.35 0.16 0.24 0.75 0.88 1.04 1.43 -19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment