[IJMLAND] YoY Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
28-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 101.44%
YoY- 139.56%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 9,196 7,575 7,320 8,159 6,779 0 -100.00%
PBT 2,031 1,612 127 1,054 -2,747 0 -100.00%
Tax -706 -624 101 -167 2,747 0 -100.00%
NP 1,325 988 228 887 0 0 -100.00%
-
NP to SH 1,325 988 228 887 -2,242 0 -100.00%
-
Tax Rate 34.76% 38.71% -79.53% 15.84% - - -
Total Cost 7,871 6,587 7,092 7,272 6,779 0 -100.00%
-
Net Worth 175,321 170,534 334,399 329,242 464,951 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 175,321 170,534 334,399 329,242 464,951 0 -100.00%
NOSH 150,568 149,696 151,999 150,338 150,469 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 14.41% 13.04% 3.11% 10.87% 0.00% 0.00% -
ROE 0.76% 0.58% 0.07% 0.27% -0.48% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.11 5.06 4.82 5.43 4.51 0.00 -100.00%
EPS 0.88 0.66 0.15 0.59 -1.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1644 1.1392 2.20 2.19 3.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 150,338
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.59 0.49 0.47 0.52 0.44 0.00 -100.00%
EPS 0.09 0.06 0.01 0.06 -0.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.1095 0.2147 0.2114 0.2985 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.98 0.79 0.68 0.98 0.00 0.00 -
P/RPS 16.05 15.61 14.12 18.06 0.00 0.00 -100.00%
P/EPS 111.36 119.70 453.33 166.10 0.00 0.00 -100.00%
EY 0.90 0.84 0.22 0.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.69 0.31 0.45 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 14/11/03 21/11/02 06/11/01 27/10/00 26/11/99 - -
Price 1.09 0.68 0.80 1.13 0.00 0.00 -
P/RPS 17.85 13.44 16.61 20.82 0.00 0.00 -100.00%
P/EPS 123.86 103.03 533.33 191.53 0.00 0.00 -100.00%
EY 0.81 0.97 0.19 0.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.60 0.36 0.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment