[DSONIC] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Revenue 105,639 176,879 188,188 83,248 0 -
PBT 26,961 52,850 68,539 21,949 0 -
Tax -2,336 -3,329 -9,456 -5,894 0 -
NP 24,625 49,521 59,083 16,055 0 -
-
NP to SH 24,712 49,536 59,083 16,055 0 -
-
Tax Rate 8.66% 6.30% 13.80% 26.85% - -
Total Cost 81,014 127,358 129,105 67,193 0 -
-
Net Worth 234,089 200,474 155,232 59,179 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Div 13,500 13,500 10,123 - - -
Div Payout % 54.63% 27.25% 17.14% - - -
Equity
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Net Worth 234,089 200,474 155,232 59,179 0 -
NOSH 1,350,000 1,350,000 134,985 69,622 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
NP Margin 23.31% 28.00% 31.40% 19.29% 0.00% -
ROE 10.56% 24.71% 38.06% 27.13% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 7.83 13.10 139.41 119.57 0.00 -
EPS 1.83 3.67 43.77 23.06 0.00 -
DPS 1.00 1.00 7.50 0.00 0.00 -
NAPS 0.1734 0.1485 1.15 0.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,647
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 3.56 5.97 6.35 2.81 0.00 -
EPS 0.83 1.67 1.99 0.54 0.00 -
DPS 0.46 0.46 0.34 0.00 0.00 -
NAPS 0.079 0.0676 0.0524 0.02 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 30/09/15 30/09/14 30/09/13 - - -
Price 1.44 1.53 4.70 0.00 0.00 -
P/RPS 18.40 11.68 0.00 0.00 0.00 -
P/EPS 78.67 41.70 0.00 0.00 0.00 -
EY 1.27 2.40 0.00 0.00 0.00 -
DY 0.69 0.65 0.00 0.00 0.00 -
P/NAPS 8.30 10.30 4.70 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 27/11/15 01/12/14 29/11/13 28/08/12 - -
Price 1.60 1.05 9.40 0.00 0.00 -
P/RPS 20.45 8.01 0.00 0.00 0.00 -
P/EPS 87.41 28.62 0.00 0.00 0.00 -
EY 1.14 3.49 0.00 0.00 0.00 -
DY 0.62 0.95 0.00 0.00 0.00 -
P/NAPS 9.23 7.07 9.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment