[PESTECH] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -83.57%
YoY- -10.36%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 207,813 248,842 187,360 124,085 184,878 102,827 48,293 27.50%
PBT 24,635 33,760 23,948 12,595 20,470 19,781 26,536 -1.23%
Tax -3,012 -8,732 -3,706 -953 -2,273 -737 -6,219 -11.37%
NP 21,623 25,028 20,242 11,642 18,197 19,044 20,317 1.04%
-
NP to SH 11,868 15,061 19,320 9,950 11,100 11,941 20,545 -8.73%
-
Tax Rate 12.23% 25.86% 15.48% 7.57% 11.10% 3.73% 23.44% -
Total Cost 186,190 223,814 167,118 112,443 166,681 83,783 27,976 37.11%
-
Net Worth 595,921 632,019 573,143 486,167 479,366 135,726 275,667 13.69%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 595,921 632,019 573,143 486,167 479,366 135,726 275,667 13.69%
NOSH 764,293 764,293 764,293 764,293 765,517 746,373 185,759 26.55%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 10.41% 10.06% 10.80% 9.38% 9.84% 18.52% 42.07% -
ROE 1.99% 2.38% 3.37% 2.05% 2.32% 8.80% 7.45% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 27.30 32.61 24.51 16.24 24.15 36.17 26.00 0.81%
EPS 1.56 1.97 2.53 1.30 1.45 4.20 11.06 -27.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7829 0.8283 0.7499 0.6361 0.6262 0.4774 1.484 -10.10%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.94 10.70 8.06 5.34 7.95 4.42 2.08 27.48%
EPS 0.51 0.65 0.83 0.43 0.48 0.51 0.88 -8.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2562 0.2718 0.2465 0.2091 0.2061 0.0584 0.1185 13.69%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.12 0.73 1.20 1.50 1.56 1.67 5.81 -
P/RPS 4.10 2.24 4.90 9.24 6.46 4.62 22.35 -24.60%
P/EPS 71.83 36.98 47.47 115.22 107.59 39.76 52.53 5.34%
EY 1.39 2.70 2.11 0.87 0.93 2.52 1.90 -5.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.88 1.60 2.36 2.49 3.50 3.92 -15.45%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 24/02/20 23/11/18 24/11/17 29/11/16 26/11/15 -
Price 1.03 0.79 1.22 1.30 1.68 1.67 6.75 -
P/RPS 3.77 2.42 4.98 8.01 6.96 4.62 25.96 -27.47%
P/EPS 66.06 40.02 48.26 99.86 115.86 39.76 61.03 1.32%
EY 1.51 2.50 2.07 1.00 0.86 2.52 1.64 -1.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.95 1.63 2.04 2.68 3.50 4.55 -18.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment