[PESTECH] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -1.9%
YoY- -34.03%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 848,334 858,778 873,313 782,264 590,229 563,221 277,279 20.46%
PBT 104,655 93,253 108,887 84,695 136,664 99,092 76,469 5.36%
Tax -5,233 -20,275 -12,462 -12,863 -17,278 -795 -16,710 -17.57%
NP 99,422 72,978 96,425 71,832 119,386 98,297 59,759 8.84%
-
NP to SH 63,185 50,849 89,595 59,420 90,078 64,230 60,086 0.84%
-
Tax Rate 5.00% 21.74% 11.44% 15.19% 12.64% 0.80% 21.85% -
Total Cost 748,912 785,800 776,888 710,432 470,843 464,924 217,520 22.85%
-
Net Worth 595,921 632,019 573,143 486,167 479,366 135,726 275,667 13.69%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - 5,575 5,691 -
Div Payout % - - - - - 8.68% 9.47% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 595,921 632,019 573,143 486,167 479,366 135,726 275,667 13.69%
NOSH 764,293 764,293 764,293 764,293 765,517 746,373 185,759 26.55%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 11.72% 8.50% 11.04% 9.18% 20.23% 17.45% 21.55% -
ROE 10.60% 8.05% 15.63% 12.22% 18.79% 47.32% 21.80% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 111.45 112.55 114.26 102.35 77.10 198.11 149.27 -4.74%
EPS 8.30 6.66 11.72 7.77 11.77 22.59 32.35 -20.26%
DPS 0.00 0.00 0.00 0.00 0.00 1.96 3.06 -
NAPS 0.7829 0.8283 0.7499 0.6361 0.6262 0.4774 1.484 -10.10%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 85.50 86.55 88.02 78.84 59.49 56.76 27.95 20.46%
EPS 6.37 5.12 9.03 5.99 9.08 6.47 6.06 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.56 0.57 -
NAPS 0.6006 0.637 0.5776 0.49 0.4831 0.1368 0.2778 13.69%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.12 0.73 1.20 1.50 1.56 1.67 5.81 -
P/RPS 1.00 0.65 1.05 1.47 2.02 0.84 3.89 -20.24%
P/EPS 13.49 10.95 10.24 19.29 13.26 7.39 17.96 -4.65%
EY 7.41 9.13 9.77 5.18 7.54 13.53 5.57 4.86%
DY 0.00 0.00 0.00 0.00 0.00 1.17 0.53 -
P/NAPS 1.43 0.88 1.60 2.36 2.49 3.50 3.92 -15.45%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 24/02/20 23/11/18 24/11/17 29/11/16 26/11/15 -
Price 1.03 0.79 1.22 1.30 1.68 1.67 6.75 -
P/RPS 0.92 0.70 1.07 1.27 2.18 0.84 4.52 -23.28%
P/EPS 12.41 11.85 10.41 16.72 14.28 7.39 20.87 -8.29%
EY 8.06 8.44 9.61 5.98 7.00 13.53 4.79 9.05%
DY 0.00 0.00 0.00 0.00 0.00 1.17 0.45 -
P/NAPS 1.32 0.95 1.63 2.04 2.68 3.50 4.55 -18.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment