[PESTECH] YoY Cumulative Quarter Result on 31-Mar-2016 [#3]

Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 33.08%
YoY- 57.28%
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Revenue 524,781 723,753 393,596 318,019 311,879 84,057 0 -
PBT 55,998 74,954 73,557 76,965 40,630 11,848 0 -
Tax -4,484 -12,828 -4,183 -12,021 -8,604 -3,372 0 -
NP 51,514 62,126 69,374 64,944 32,026 8,476 0 -
-
NP to SH 46,009 42,477 49,236 50,369 32,025 7,303 0 -
-
Tax Rate 8.01% 17.11% 5.69% 15.62% 21.18% 28.46% - -
Total Cost 473,267 661,627 324,222 253,075 279,853 75,581 0 -
-
Net Worth 520,789 491,837 289,211 289,956 136,218 58,271 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Div - - - 5,580 14,419 1,932 - -
Div Payout % - - - 11.08% 45.02% 26.46% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Net Worth 520,789 491,837 289,211 289,956 136,218 58,271 0 -
NOSH 764,293 764,293 763,380 186,000 144,134 80,518 0 -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
NP Margin 9.82% 8.58% 17.63% 20.42% 10.27% 10.08% 0.00% -
ROE 8.83% 8.64% 17.02% 17.37% 23.51% 12.53% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 68.66 94.78 75.48 170.98 216.29 104.40 0.00 -
EPS 6.02 5.56 9.44 27.08 22.21 9.07 0.00 -
DPS 0.00 0.00 0.00 3.00 10.00 2.40 0.00 -
NAPS 0.6814 0.6441 0.5546 1.5589 0.9447 0.7237 0.00 -
Adjusted Per Share Value based on latest NOSH - 185,756
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 52.89 72.94 39.67 32.05 31.43 8.47 0.00 -
EPS 4.64 4.28 4.96 5.08 3.23 0.74 0.00 -
DPS 0.00 0.00 0.00 0.56 1.45 0.19 0.00 -
NAPS 0.5249 0.4957 0.2915 0.2922 0.1373 0.0587 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 28/09/12 - -
Price 1.02 1.59 1.65 6.72 4.90 0.97 0.00 -
P/RPS 1.49 1.68 2.19 3.93 0.00 0.93 0.00 -
P/EPS 16.94 28.58 17.48 24.82 0.00 10.69 0.00 -
EY 5.90 3.50 5.72 4.03 0.00 9.35 0.00 -
DY 0.00 0.00 0.00 0.45 2.04 2.47 0.00 -
P/NAPS 1.50 2.47 2.98 4.31 0.00 1.34 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 23/05/19 25/05/18 30/05/17 26/05/16 27/05/15 12/11/12 - -
Price 1.02 1.62 1.66 6.90 4.99 0.99 0.00 -
P/RPS 1.49 1.71 2.20 4.04 0.00 0.95 0.00 -
P/EPS 16.94 29.12 17.58 25.48 0.00 10.92 0.00 -
EY 5.90 3.43 5.69 3.92 0.00 9.16 0.00 -
DY 0.00 0.00 0.00 0.43 2.00 2.42 0.00 -
P/NAPS 1.50 2.52 2.99 4.43 0.00 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment