[PESTECH] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 27.67%
YoY- -13.73%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 657,435 597,032 524,781 723,753 393,596 318,019 311,879 13.22%
PBT 73,669 57,737 55,998 74,954 73,557 76,965 40,630 10.41%
Tax -12,466 -10,802 -4,484 -12,828 -4,183 -12,021 -8,604 6.36%
NP 61,203 46,935 51,514 62,126 69,374 64,944 32,026 11.38%
-
NP to SH 37,459 39,286 46,009 42,477 49,236 50,369 32,025 2.64%
-
Tax Rate 16.92% 18.71% 8.01% 17.11% 5.69% 15.62% 21.18% -
Total Cost 596,232 550,097 473,267 661,627 324,222 253,075 279,853 13.42%
-
Net Worth 553,057 594,904 520,789 491,837 289,211 289,956 136,218 26.27%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 7,624 - - - - 5,580 14,419 -10.06%
Div Payout % 20.35% - - - - 11.08% 45.02% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 553,057 594,904 520,789 491,837 289,211 289,956 136,218 26.27%
NOSH 764,293 764,293 764,293 764,293 763,380 186,000 144,134 32.01%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.31% 7.86% 9.82% 8.58% 17.63% 20.42% 10.27% -
ROE 6.77% 6.60% 8.83% 8.64% 17.02% 17.37% 23.51% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 86.23 78.12 68.66 94.78 75.48 170.98 216.29 -14.19%
EPS 4.91 5.14 6.02 5.56 9.44 27.08 22.21 -22.22%
DPS 1.00 0.00 0.00 0.00 0.00 3.00 10.00 -31.84%
NAPS 0.7254 0.7784 0.6814 0.6441 0.5546 1.5589 0.9447 -4.30%
Adjusted Per Share Value based on latest NOSH - 764,293
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 66.26 60.17 52.89 72.94 39.67 32.05 31.43 13.22%
EPS 3.78 3.96 4.64 4.28 4.96 5.08 3.23 2.65%
DPS 0.77 0.00 0.00 0.00 0.00 0.56 1.45 -10.00%
NAPS 0.5574 0.5996 0.5249 0.4957 0.2915 0.2922 0.1373 26.27%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.16 0.88 1.02 1.59 1.65 6.72 4.90 -
P/RPS 1.35 1.13 1.49 1.68 2.19 3.93 0.00 -
P/EPS 23.61 17.12 16.94 28.58 17.48 24.82 0.00 -
EY 4.24 5.84 5.90 3.50 5.72 4.03 0.00 -
DY 0.86 0.00 0.00 0.00 0.00 0.45 2.04 -13.39%
P/NAPS 1.60 1.13 1.50 2.47 2.98 4.31 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 30/06/20 23/05/19 25/05/18 30/05/17 26/05/16 27/05/15 -
Price 1.04 0.90 1.02 1.62 1.66 6.90 4.99 -
P/RPS 1.21 1.15 1.49 1.71 2.20 4.04 0.00 -
P/EPS 21.17 17.51 16.94 29.12 17.58 25.48 0.00 -
EY 4.72 5.71 5.90 3.43 5.69 3.92 0.00 -
DY 0.96 0.00 0.00 0.00 0.00 0.43 2.00 -11.50%
P/NAPS 1.43 1.16 1.50 2.52 2.99 4.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment