[GLOTEC] YoY Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 40.89%
YoY- -18.77%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 211,451 184,275 161,116 164,447 217,298 194,825 186,889 2.07%
PBT 13,426 22,452 35,599 3,828 -40,958 -36,186 -14,095 -
Tax -4,030 -6,583 -6,113 -4,933 -2,900 -2,919 -4,400 -1.45%
NP 9,396 15,869 29,486 -1,105 -43,858 -39,105 -18,495 -
-
NP to SH 10,167 16,570 20,400 2,348 -19,322 -20,356 -9,560 -
-
Tax Rate 30.02% 29.32% 17.17% 128.87% - - - -
Total Cost 202,055 168,406 131,630 165,552 261,156 233,930 205,384 -0.27%
-
Net Worth 282,576 269,120 255,901 238,680 233,298 247,559 274,468 0.48%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,960 4,844 8,072 - - - - -
Div Payout % 29.12% 29.23% 39.57% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 282,576 269,120 255,901 238,680 233,298 247,559 274,468 0.48%
NOSH 269,120 269,120 269,086 269,086 269,086 5,381,737 5,381,737 -39.28%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.44% 8.61% 18.30% -0.67% -20.18% -20.07% -9.90% -
ROE 3.60% 6.16% 7.97% 0.98% -8.28% -8.22% -3.48% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 78.57 68.47 59.88 61.11 80.75 3.62 3.47 68.15%
EPS 3.78 6.16 7.58 0.87 -7.18 -0.38 -0.18 -
DPS 1.10 1.80 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.00 0.951 0.887 0.867 0.046 0.051 65.51%
Adjusted Per Share Value based on latest NOSH - 269,120
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 78.57 68.47 59.87 61.11 80.74 72.39 69.44 2.07%
EPS 3.78 6.16 7.58 0.87 -7.18 -7.56 -3.55 -
DPS 1.10 1.80 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.00 0.9509 0.8869 0.8669 0.9199 1.0199 0.48%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.445 0.47 0.60 0.39 0.42 0.05 0.055 -
P/RPS 0.57 0.69 1.00 0.64 0.52 1.38 1.58 -15.62%
P/EPS 11.78 7.63 7.91 44.70 -5.85 -13.22 -30.96 -
EY 8.49 13.10 12.64 2.24 -17.10 -7.56 -3.23 -
DY 2.47 3.83 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.63 0.44 0.48 1.09 1.08 -14.55%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 10/09/21 27/08/20 30/08/19 28/08/18 28/08/17 -
Price 0.585 0.505 0.62 0.485 0.375 0.045 0.05 -
P/RPS 0.74 0.74 1.04 0.79 0.46 1.24 1.44 -10.49%
P/EPS 15.48 8.20 8.18 55.58 -5.22 -11.90 -28.15 -
EY 6.46 12.19 12.23 1.80 -19.15 -8.41 -3.55 -
DY 1.88 3.56 4.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.65 0.55 0.43 0.98 0.98 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment