[GLOTEC] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 8.46%
YoY- 248.29%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 153,186 138,326 172,809 230,718 269,721 290,435 97,300 7.85%
PBT -36,784 3,942 3,801 8,809 1,034 4,448 2,938 -
Tax -2,130 -9,623 -6,382 -5,217 -3,284 -4,985 -1,355 7.82%
NP -38,914 -5,681 -2,581 3,592 -2,250 -537 1,583 -
-
NP to SH -19,938 -2,355 -527 3,694 -2,491 -288 1,474 -
-
Tax Rate - 244.11% 167.90% 59.22% 317.60% 112.07% 46.12% -
Total Cost 192,100 144,007 175,390 227,126 271,971 290,972 95,717 12.30%
-
Net Worth 242,178 301,377 305,659 348,291 353,722 221,760 417,633 -8.67%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 242,178 301,377 305,659 348,291 353,722 221,760 417,633 -8.67%
NOSH 5,381,737 5,381,737 5,270,000 5,277,142 4,981,999 2,880,000 4,913,333 1.52%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -25.40% -4.11% -1.49% 1.56% -0.83% -0.18% 1.63% -
ROE -8.23% -0.78% -0.17% 1.06% -0.70% -0.13% 0.35% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.85 2.57 3.28 4.37 5.41 10.08 1.98 6.25%
EPS -0.37 -0.04 -0.01 0.08 -0.05 -0.01 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.056 0.058 0.066 0.071 0.077 0.085 -10.05%
Adjusted Per Share Value based on latest NOSH - 2,870,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 56.92 51.40 64.21 85.73 100.22 107.92 36.15 7.85%
EPS -7.41 -0.88 -0.20 1.37 -0.93 -0.11 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8999 1.1199 1.1358 1.2942 1.3144 0.824 1.5518 -8.67%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 0.045 0.05 0.045 0.07 0.06 0.07 0.00 -
P/RPS 1.58 1.95 1.37 1.60 1.11 0.69 0.00 -
P/EPS -12.15 -114.26 -450.00 100.00 -120.00 -700.00 0.00 -
EY -8.23 -0.88 -0.22 1.00 -0.83 -0.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.89 0.78 1.06 0.85 0.91 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 23/05/17 20/05/16 20/05/15 21/05/14 29/05/13 29/05/12 -
Price 0.05 0.06 0.045 0.07 0.055 0.07 0.00 -
P/RPS 1.76 2.33 1.37 1.60 1.02 0.69 0.00 -
P/EPS -13.50 -137.11 -450.00 100.00 -110.00 -700.00 0.00 -
EY -7.41 -0.73 -0.22 1.00 -0.91 -0.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.07 0.78 1.06 0.77 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment