[GLOTEC] YoY Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -69.67%
YoY- -346.87%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 144,470 168,773 153,186 138,326 172,809 230,718 269,721 -9.87%
PBT 5,743 7,363 -36,784 3,942 3,801 8,809 1,034 33.04%
Tax -2,364 -2,080 -2,130 -9,623 -6,382 -5,217 -3,284 -5.32%
NP 3,379 5,283 -38,914 -5,681 -2,581 3,592 -2,250 -
-
NP to SH 3,703 6,813 -19,938 -2,355 -527 3,694 -2,491 -
-
Tax Rate 41.16% 28.25% - 244.11% 167.90% 59.22% 317.60% -
Total Cost 141,091 163,490 192,100 144,007 175,390 227,126 271,971 -10.35%
-
Net Worth 235,720 256,439 242,178 301,377 305,659 348,291 353,722 -6.53%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 235,720 256,439 242,178 301,377 305,659 348,291 353,722 -6.53%
NOSH 269,086 269,086 5,381,737 5,381,737 5,270,000 5,277,142 4,981,999 -38.49%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.34% 3.13% -25.40% -4.11% -1.49% 1.56% -0.83% -
ROE 1.57% 2.66% -8.23% -0.78% -0.17% 1.06% -0.70% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 53.69 62.72 2.85 2.57 3.28 4.37 5.41 46.54%
EPS 1.38 2.53 -0.37 -0.04 -0.01 0.08 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.876 0.953 0.045 0.056 0.058 0.066 0.071 51.95%
Adjusted Per Share Value based on latest NOSH - 5,381,737
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 53.74 62.78 56.98 51.45 64.28 85.82 100.33 -9.87%
EPS 1.38 2.53 -7.42 -0.88 -0.20 1.37 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8768 0.9539 0.9008 1.121 1.1369 1.2955 1.3157 -6.53%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.285 0.465 0.045 0.05 0.045 0.07 0.06 -
P/RPS 0.53 0.74 1.58 1.95 1.37 1.60 1.11 -11.58%
P/EPS 20.71 18.37 -12.15 -114.26 -450.00 100.00 -120.00 -
EY 4.83 5.44 -8.23 -0.88 -0.22 1.00 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.49 1.00 0.89 0.78 1.06 0.85 -14.57%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 24/05/19 23/05/18 23/05/17 20/05/16 20/05/15 21/05/14 -
Price 0.335 0.44 0.05 0.06 0.045 0.07 0.055 -
P/RPS 0.62 0.70 1.76 2.33 1.37 1.60 1.02 -7.95%
P/EPS 24.34 17.38 -13.50 -137.11 -450.00 100.00 -110.00 -
EY 4.11 5.75 -7.41 -0.73 -0.22 1.00 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 1.11 1.07 0.78 1.06 0.77 -11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment