[GLOTEC] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -93.57%
YoY- 109.67%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 49,820 44,492 54,614 81,270 76,923 87,864 97,300 -10.55%
PBT 1,992 966 -566 2,322 -1,589 -1,280 2,938 -6.26%
Tax -1,990 -2,864 -3,311 -1,979 -1,385 -1,673 -1,355 6.61%
NP 2 -1,898 -3,877 343 -2,974 -2,953 1,583 -67.10%
-
NP to SH 356 -967 -2,009 288 -2,977 -2,675 1,474 -21.07%
-
Tax Rate 99.90% 296.48% - 85.23% - - 46.12% -
Total Cost 49,818 46,390 58,491 80,927 79,897 90,817 95,717 -10.30%
-
Net Worth 242,178 301,377 582,899 189,420 352,278 411,949 417,633 -8.67%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 242,178 301,377 582,899 189,420 352,278 411,949 417,633 -8.67%
NOSH 5,381,737 5,381,737 10,050,000 2,870,000 4,961,666 5,349,999 4,913,333 1.52%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.00% -4.27% -7.10% 0.42% -3.87% -3.36% 1.63% -
ROE 0.15% -0.32% -0.34% 0.15% -0.85% -0.65% 0.35% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.93 0.83 0.54 2.83 1.55 1.64 1.98 -11.82%
EPS 0.00 -0.02 -0.06 0.01 -0.06 -0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.056 0.058 0.066 0.071 0.077 0.085 -10.05%
Adjusted Per Share Value based on latest NOSH - 2,870,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.53 16.55 20.31 30.23 28.61 32.68 36.19 -10.55%
EPS 0.13 -0.36 -0.75 0.11 -1.11 -0.99 0.55 -21.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9008 1.121 2.1682 0.7046 1.3103 1.5323 1.5534 -8.67%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 0.045 0.05 0.045 0.07 0.06 0.07 0.00 -
P/RPS 4.86 6.05 8.28 2.47 3.87 4.26 0.00 -
P/EPS 680.28 -278.27 -225.11 697.57 -100.00 -140.00 0.00 -
EY 0.15 -0.36 -0.44 0.14 -1.00 -0.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.89 0.78 1.06 0.85 0.91 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 23/05/17 20/05/16 20/05/15 21/05/14 29/05/13 29/05/12 -
Price 0.05 0.06 0.045 0.07 0.055 0.07 0.00 -
P/RPS 5.40 7.26 8.28 2.47 3.55 4.26 0.00 -
P/EPS 755.86 -333.92 -225.11 697.57 -91.67 -140.00 0.00 -
EY 0.13 -0.30 -0.44 0.14 -1.09 -0.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.07 0.78 1.06 0.77 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment