[FGV] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 32.52%
YoY- 40.15%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 16,235,430 13,994,484 19,463,076 13,391,041 10,066,906 10,104,663 10,233,344 7.98%
PBT 336,282 138,650 1,451,948 1,022,028 22,038 -396,449 -899,157 -
Tax -175,035 -125,451 -512,632 -270,277 -71,326 -23,849 -5,044 80.50%
NP 161,247 13,199 939,316 751,751 -49,288 -420,298 -904,201 -
-
NP to SH 160,046 31,177 984,931 702,789 15,093 -317,980 -871,153 -
-
Tax Rate 52.05% 90.48% 35.31% 26.45% 323.65% - - -
Total Cost 16,074,183 13,981,285 18,523,760 12,639,290 10,116,194 10,524,961 11,137,545 6.29%
-
Net Worth 5,906,025 5,946,487 5,982,969 4,888,523 4,122,411 4,122,411 4,742,597 3.72%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 145,926 - - - - -
Div Payout % - - 14.82% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 5,906,025 5,946,487 5,982,969 4,888,523 4,122,411 4,122,411 4,742,597 3.72%
NOSH 3,645,694 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 -0.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.99% 0.09% 4.83% 5.61% -0.49% -4.16% -8.84% -
ROE 2.71% 0.52% 16.46% 14.38% 0.37% -7.71% -18.37% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 445.33 383.60 533.51 367.06 275.95 276.98 280.51 8.00%
EPS 4.39 0.85 27.00 19.30 0.40 -8.70 -23.90 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.63 1.64 1.34 1.13 1.13 1.30 3.73%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 445.18 383.74 533.69 367.19 276.04 277.08 280.60 7.98%
EPS 4.39 0.85 27.01 19.27 0.41 -8.72 -23.89 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.6195 1.6306 1.6406 1.3405 1.1304 1.1304 1.3004 3.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.09 1.39 1.41 1.36 1.15 0.89 1.55 -
P/RPS 0.24 0.36 0.26 0.37 0.42 0.32 0.55 -12.89%
P/EPS 24.83 162.65 5.22 7.06 277.97 -10.21 -6.49 -
EY 4.03 0.61 19.15 14.16 0.36 -9.79 -15.41 -
DY 0.00 0.00 2.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 0.86 1.01 1.02 0.79 1.19 -9.12%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 30/11/22 30/11/21 17/11/20 28/11/19 28/11/18 -
Price 1.15 1.36 1.35 1.48 1.22 1.31 0.93 -
P/RPS 0.26 0.35 0.25 0.40 0.44 0.47 0.33 -3.89%
P/EPS 26.20 159.14 5.00 7.68 294.89 -15.03 -3.89 -
EY 3.82 0.63 20.00 13.02 0.34 -6.65 -25.68 -
DY 0.00 0.00 2.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.82 1.10 1.08 1.16 0.72 -0.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment