[IHH] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 123.17%
YoY- -46.14%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 4,948,611 4,096,322 3,622,665 3,304,600 3,973,682 1,675,893 24.14%
PBT 729,134 575,885 586,371 421,729 678,102 241,900 24.66%
Tax -172,688 -127,980 -136,999 -74,404 -122,306 -54,620 25.85%
NP 556,446 447,905 449,372 347,325 555,796 187,280 24.30%
-
NP to SH 481,569 399,589 368,156 284,030 527,378 178,540 21.92%
-
Tax Rate 23.68% 22.22% 23.36% 17.64% 18.04% 22.58% -
Total Cost 4,392,165 3,648,417 3,173,293 2,957,275 3,417,886 1,488,613 24.12%
-
Net Worth 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 0 -
NOSH 8,231,948 8,188,298 8,145,044 8,092,022 6,110,984 3,592,354 18.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 11.24% 10.93% 12.40% 10.51% 13.99% 11.17% -
ROE 2.22% 1.94% 2.01% 1.62% 4.49% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 60.11 50.03 44.48 40.84 65.03 46.65 5.19%
EPS 5.85 4.88 4.52 3.51 8.63 4.97 3.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.52 2.25 2.16 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,122,124
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 56.16 46.49 41.11 37.50 45.10 19.02 24.14%
EPS 5.47 4.53 4.18 3.22 5.99 2.03 21.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4664 2.3418 2.0799 1.9837 1.3316 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 6.60 5.66 4.38 3.95 0.00 0.00 -
P/RPS 10.98 11.31 9.85 9.67 0.00 0.00 -
P/EPS 112.82 115.98 96.90 112.54 0.00 0.00 -
EY 0.89 0.86 1.03 0.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.25 1.95 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/16 26/08/15 28/08/14 27/08/13 28/08/12 - -
Price 6.65 5.71 4.89 4.04 3.11 0.00 -
P/RPS 11.06 11.41 10.99 9.89 4.78 0.00 -
P/EPS 113.68 117.01 108.19 115.10 36.04 0.00 -
EY 0.88 0.85 0.92 0.87 2.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.27 2.17 1.87 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment