[IHH] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 11.58%
YoY- -46.14%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 9,897,222 8,192,644 7,245,330 6,609,200 7,947,364 3,351,786 24.14%
PBT 1,458,268 1,151,770 1,172,742 843,458 1,356,204 483,800 24.66%
Tax -345,376 -255,960 -273,998 -148,808 -244,612 -109,240 25.85%
NP 1,112,892 895,810 898,744 694,650 1,111,592 374,560 24.30%
-
NP to SH 963,138 799,178 736,312 568,060 1,054,756 357,080 21.92%
-
Tax Rate 23.68% 22.22% 23.36% 17.64% 18.04% 22.58% -
Total Cost 8,784,330 7,296,834 6,346,586 5,914,550 6,835,772 2,977,226 24.12%
-
Net Worth 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 0 -
NOSH 8,231,948 8,188,298 8,145,044 8,092,022 6,110,984 3,592,354 18.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 11.24% 10.93% 12.40% 10.51% 13.99% 11.17% -
ROE 4.43% 3.87% 4.02% 3.25% 8.99% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 120.23 100.05 88.95 81.68 130.05 93.30 5.19%
EPS 11.70 9.76 9.04 7.02 17.26 9.94 3.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.52 2.25 2.16 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,122,124
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 112.33 92.98 82.23 75.01 90.20 38.04 24.15%
EPS 10.93 9.07 8.36 6.45 11.97 4.05 21.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4665 2.3419 2.0799 1.9837 1.3316 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 6.60 5.66 4.38 3.95 0.00 0.00 -
P/RPS 5.49 5.66 4.92 4.84 0.00 0.00 -
P/EPS 56.41 57.99 48.45 56.27 0.00 0.00 -
EY 1.77 1.72 2.06 1.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.25 1.95 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/16 26/08/15 28/08/14 27/08/13 28/08/12 - -
Price 6.65 5.71 4.89 4.04 3.11 0.00 -
P/RPS 5.53 5.71 5.50 4.95 2.39 0.00 -
P/EPS 56.84 58.50 54.09 57.55 18.02 0.00 -
EY 1.76 1.71 1.85 1.74 5.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.27 2.17 1.87 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment