[IHH] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 329.56%
YoY- 195.38%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 4,096,322 3,622,665 3,304,600 3,973,682 1,675,893 25.01%
PBT 575,885 586,371 421,729 678,102 241,900 24.19%
Tax -127,980 -136,999 -74,404 -122,306 -54,620 23.70%
NP 447,905 449,372 347,325 555,796 187,280 24.33%
-
NP to SH 399,589 368,156 284,030 527,378 178,540 22.29%
-
Tax Rate 22.22% 23.36% 17.64% 18.04% 22.58% -
Total Cost 3,648,417 3,173,293 2,957,275 3,417,886 1,488,613 25.10%
-
Net Worth 20,634,513 18,326,349 17,478,769 11,733,090 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 20,634,513 18,326,349 17,478,769 11,733,090 0 -
NOSH 8,188,298 8,145,044 8,092,022 6,110,984 3,592,354 22.85%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.93% 12.40% 10.51% 13.99% 11.17% -
ROE 1.94% 2.01% 1.62% 4.49% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 50.03 44.48 40.84 65.03 46.65 1.76%
EPS 4.88 4.52 3.51 8.63 4.97 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.25 2.16 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,198,755
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 46.49 41.11 37.50 45.10 19.02 25.01%
EPS 4.54 4.18 3.22 5.99 2.03 22.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3418 2.0799 1.9837 1.3316 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/15 30/06/14 28/06/13 - - -
Price 5.66 4.38 3.95 0.00 0.00 -
P/RPS 11.31 9.85 9.67 0.00 0.00 -
P/EPS 115.98 96.90 112.54 0.00 0.00 -
EY 0.86 1.03 0.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.95 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 26/08/15 28/08/14 27/08/13 28/08/12 - -
Price 5.71 4.89 4.04 3.11 0.00 -
P/RPS 11.41 10.99 9.89 4.78 0.00 -
P/EPS 117.01 108.19 115.10 36.04 0.00 -
EY 0.85 0.92 0.87 2.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.17 1.87 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment