[GBGAQRS] YoY Cumulative Quarter Result on 30-Sep-2023

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 53.89%
YoY- -30.78%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Revenue 237,580 71,724 150,807 232,476 337,953 -37.57%
PBT 16,165 6,621 13,072 19,097 23,698 -40.03%
Tax -5,723 -1,102 -2,040 -3,880 -2,864 152.33%
NP 10,442 5,519 11,032 15,217 20,834 -60.28%
-
NP to SH 10,503 5,437 10,984 15,173 20,813 -59.92%
-
Tax Rate 35.40% 16.64% 15.61% 20.32% 12.09% -
Total Cost 227,138 66,205 139,775 217,259 317,119 -35.99%
-
Net Worth 510,204 488,493 493,921 493,921 504,777 1.44%
Dividend
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Net Worth 510,204 488,493 493,921 493,921 504,777 1.44%
NOSH 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
NP Margin 4.40% 7.69% 7.32% 6.55% 6.16% -
ROE 2.06% 1.11% 2.22% 3.07% 4.12% -
Per Share
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
RPS 43.77 13.21 27.78 42.83 62.26 -37.56%
EPS 1.94 1.00 2.02 2.80 3.83 -59.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.90 0.91 0.91 0.93 1.44%
Adjusted Per Share Value based on latest NOSH - 543,937
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
RPS 43.68 13.19 27.73 42.74 62.13 -37.56%
EPS 1.93 1.00 2.02 2.79 3.83 -60.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.938 0.8981 0.908 0.908 0.928 1.44%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Date 29/09/23 31/03/22 30/06/22 30/09/22 30/12/22 -
Price 0.36 0.395 0.32 0.28 0.26 -
P/RPS 0.82 2.99 1.15 0.65 0.42 144.61%
P/EPS 18.60 39.43 15.81 10.02 6.78 285.46%
EY 5.38 2.54 6.32 9.98 14.75 -74.03%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.35 0.31 0.28 50.42%
Price Multiplier on Announcement Date
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Date 29/11/23 25/05/22 23/08/22 30/11/22 22/02/23 -
Price 0.335 0.33 0.315 0.28 0.32 -
P/RPS 0.77 2.50 1.13 0.65 0.51 73.46%
P/EPS 17.31 32.94 15.57 10.02 8.35 165.03%
EY 5.78 3.04 6.42 9.98 11.98 -62.25%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.35 0.31 0.34 7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment