[GBGAQRS] YoY Quarter Result on 30-Sep-2023 [#1]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 11.52%
YoY- -12.17%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 39,473 81,359 86,495 76,853 86,346 127,493 158,940 -16.93%
PBT -5,670 7,603 6,063 5,957 12,763 21,978 25,852 -
Tax -10 -3,947 -1,216 -1,835 -1,753 -5,388 -7,331 -58.47%
NP -5,680 3,656 4,847 4,122 11,010 16,590 18,521 -
-
NP to SH -5,655 3,679 4,545 3,921 11,256 16,473 16,142 -
-
Tax Rate - 51.91% 20.06% 30.80% 13.74% 24.52% 28.36% -
Total Cost 45,153 77,703 81,648 72,731 75,336 110,903 140,419 -14.02%
-
Net Worth 511,125 510,204 453,954 513,166 482,603 455,537 359,579 4.79%
Dividend
30/09/24 30/09/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 13,945 - -
Div Payout % - - - - - 84.65% - -
Equity
30/09/24 30/09/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 511,125 510,204 453,954 513,166 482,603 455,537 359,579 4.79%
NOSH 543,750 543,937 494,594 494,594 494,594 466,839 390,847 4.49%
Ratio Analysis
30/09/24 30/09/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -14.39% 4.49% 5.60% 5.36% 12.75% 13.01% 11.65% -
ROE -1.11% 0.72% 1.00% 0.76% 2.33% 3.62% 4.49% -
Per Share
30/09/24 30/09/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.26 14.99 17.53 15.58 17.71 27.43 40.67 -20.50%
EPS 1.04 0.68 0.92 0.79 2.31 3.54 4.13 -16.78%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.94 0.94 0.92 1.04 0.99 0.98 0.92 0.28%
Adjusted Per Share Value based on latest NOSH - 543,937
30/09/24 30/09/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.26 14.96 15.91 14.13 15.88 23.45 29.23 -16.93%
EPS 1.04 0.68 0.84 0.72 2.07 3.03 2.97 -13.04%
DPS 0.00 0.00 0.00 0.00 0.00 2.56 0.00 -
NAPS 0.94 0.9383 0.8349 0.9438 0.8875 0.8378 0.6613 4.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/09/24 29/09/23 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.345 0.36 0.625 0.79 1.33 1.60 1.29 -
P/RPS 4.75 2.40 3.57 5.07 7.51 5.83 3.17 5.53%
P/EPS -33.17 53.11 67.85 99.42 57.60 45.15 31.23 -
EY -3.01 1.88 1.47 1.01 1.74 2.21 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 1.87 0.00 -
P/NAPS 0.37 0.38 0.68 0.76 1.34 1.63 1.40 -16.24%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 05/12/24 29/11/23 18/06/21 29/06/20 17/05/19 14/05/18 22/05/17 -
Price 0.29 0.335 0.595 0.845 1.34 1.12 1.44 -
P/RPS 3.99 2.23 3.39 5.43 7.57 4.08 3.54 1.60%
P/EPS -27.88 49.42 64.60 106.34 58.03 31.60 34.87 -
EY -3.59 2.02 1.55 0.94 1.72 3.16 2.87 -
DY 0.00 0.00 0.00 0.00 0.00 2.68 0.00 -
P/NAPS 0.31 0.36 0.65 0.81 1.35 1.14 1.57 -19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment