[GBGAQRS] YoY Quarter Result on 30-Sep-2023

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 11.52%
YoY- -12.17%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Revenue 81,359 71,724 79,083 81,669 105,477 -29.32%
PBT 7,603 6,621 6,451 6,025 4,601 95.72%
Tax -3,947 -1,102 -938 -1,840 1,016 -
NP 3,656 5,519 5,513 4,185 5,617 -43.68%
-
NP to SH 3,679 5,437 5,547 4,189 5,640 -43.51%
-
Tax Rate 51.91% 16.64% 14.54% 30.54% -22.08% -
Total Cost 77,703 66,205 73,570 77,484 99,860 -28.49%
-
Net Worth 510,204 488,493 493,921 493,921 504,777 1.44%
Dividend
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Net Worth 510,204 488,493 493,921 493,921 504,777 1.44%
NOSH 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
NP Margin 4.49% 7.69% 6.97% 5.12% 5.33% -
ROE 0.72% 1.11% 1.12% 0.85% 1.12% -
Per Share
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
RPS 14.99 13.21 14.57 15.05 19.43 -29.30%
EPS 0.68 1.00 1.02 0.77 1.04 -43.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.90 0.91 0.91 0.93 1.44%
Adjusted Per Share Value based on latest NOSH - 543,937
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
RPS 14.96 13.19 14.54 15.01 19.39 -29.30%
EPS 0.68 1.00 1.02 0.77 1.04 -43.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.938 0.8981 0.908 0.908 0.928 1.44%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Date 29/09/23 31/03/22 30/06/22 30/09/22 30/12/22 -
Price 0.36 0.395 0.32 0.28 0.26 -
P/RPS 2.40 2.99 2.20 1.86 1.34 117.97%
P/EPS 53.11 39.43 31.31 36.28 25.02 173.55%
EY 1.88 2.54 3.19 2.76 4.00 -63.55%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.35 0.31 0.28 50.42%
Price Multiplier on Announcement Date
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Date 29/11/23 25/05/22 23/08/22 30/11/22 22/02/23 -
Price 0.335 0.33 0.315 0.28 0.32 -
P/RPS 2.23 2.50 2.16 1.86 1.65 49.59%
P/EPS 49.42 32.94 30.82 36.28 30.80 88.17%
EY 2.02 3.04 3.24 2.76 3.25 -47.04%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.35 0.31 0.34 7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment