[GBGAQRS] YoY TTM Result on 30-Sep-2023

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- -3.06%
YoY- -20.28%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
TTM Result
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Revenue 343,057 316,002 296,349 298,629 337,953 2.02%
PBT 20,767 24,899 27,779 29,898 23,698 -16.18%
Tax -4,707 -7,633 -8,626 -9,620 -2,864 94.30%
NP 16,060 17,266 19,153 20,278 20,834 -29.38%
-
NP to SH 16,144 17,172 19,084 20,251 20,813 -28.79%
-
Tax Rate 22.67% 30.66% 31.05% 32.18% 12.09% -
Total Cost 326,997 298,736 277,196 278,351 317,119 4.18%
-
Net Worth 510,204 488,493 493,921 493,921 504,777 1.44%
Dividend
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Net Worth 510,204 488,493 493,921 493,921 504,777 1.44%
NOSH 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
NP Margin 4.68% 5.46% 6.46% 6.79% 6.16% -
ROE 3.16% 3.52% 3.86% 4.10% 4.12% -
Per Share
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
RPS 63.20 58.22 54.60 55.02 62.26 2.02%
EPS 2.97 3.16 3.52 3.73 3.83 -28.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.90 0.91 0.91 0.93 1.44%
Adjusted Per Share Value based on latest NOSH - 543,937
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
RPS 63.07 58.10 54.48 54.90 62.13 2.02%
EPS 2.97 3.16 3.51 3.72 3.83 -28.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.938 0.8981 0.908 0.908 0.928 1.44%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Date 29/09/23 31/03/22 30/06/22 30/09/22 30/12/22 -
Price 0.36 0.395 0.32 0.28 0.26 -
P/RPS 0.57 0.68 0.59 0.51 0.42 50.42%
P/EPS 12.10 12.49 9.10 7.50 6.78 116.93%
EY 8.26 8.01 10.99 13.33 14.75 -53.93%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.35 0.31 0.28 50.42%
Price Multiplier on Announcement Date
30/09/23 31/03/22 30/06/22 30/09/22 31/12/22 CAGR
Date 29/11/23 25/05/22 23/08/22 30/11/22 22/02/23 -
Price 0.335 0.33 0.315 0.28 0.32 -
P/RPS 0.53 0.57 0.58 0.51 0.51 5.27%
P/EPS 11.26 10.43 8.96 7.50 8.35 49.14%
EY 8.88 9.59 11.16 13.33 11.98 -32.99%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.35 0.31 0.34 7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment