[CAP] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Announcement Date
05-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 99.99%
YoY- 96.27%
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Revenue 0 0 0 0 160,838 68,314 104,627 -
PBT -99 -140 -51 -88 -708 16,083 27,522 -
Tax 0 0 0 0 -1,652 -4,098 -7,005 -
NP -99 -140 -51 -88 -2,360 11,985 20,517 -
-
NP to SH -99 -140 -51 -88 -2,360 11,985 20,517 -
-
Tax Rate - - - - - 25.48% 25.45% -
Total Cost 99 140 51 88 163,198 56,329 84,110 -64.53%
-
Net Worth -2,723 -131,431 -131,431 -131,431 457,840 0 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Net Worth -2,723 -131,431 -131,431 -131,431 457,840 0 0 -
NOSH 1,361,969 131,431,767 131,431,767 131,431,767 1,179,999 599,739 577,937 14.08%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -1.47% 17.54% 19.61% -
ROE 0.00% 0.00% 0.00% 0.00% -0.52% 0.00% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
RPS 0.00 0.00 0.00 0.00 13.63 11.39 18.10 -
EPS 0.00 0.00 0.00 0.00 -0.20 1.10 3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.002 -0.001 -0.001 -0.001 0.388 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 135,257,600
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
RPS 0.00 0.00 0.00 0.00 11.81 5.02 7.68 -
EPS 0.00 -0.01 0.00 -0.01 -0.17 0.88 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.002 -0.0965 -0.0965 -0.0965 0.3362 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 -
Price 0.01 0.01 0.01 0.01 0.03 0.355 0.345 -
P/RPS 0.00 0.00 0.00 0.00 0.22 3.12 1.91 -
P/EPS -137.57 -9,387.98 -25,770.94 -14,935.43 -15.00 17.76 9.72 -
EY -0.73 -0.01 0.00 -0.01 -6.67 5.63 10.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Date 30/11/20 12/05/20 06/05/20 05/05/20 30/11/16 21/05/15 22/05/14 -
Price 0.01 0.01 0.01 0.01 0.025 0.45 0.31 -
P/RPS 0.00 0.00 0.00 0.00 0.18 3.95 1.71 -
P/EPS -137.57 -9,387.98 -25,770.94 -14,935.43 -12.50 22.52 8.73 -
EY -0.73 -0.01 0.00 -0.01 -8.00 4.44 11.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment