[PBSB] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PBSB] PBS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 534.91%
YoY- 170.14%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 534,122 580,171 621,014 672,600 624,127 696,851 712,703 -4.69%
PBT 27,939 30,305 44,521 38,178 12,060 13,686 2,279 51.81%
Tax -7,824 -10,854 -26,852 -14,753 -45,729 -7,501 -7,509 0.68%
NP 20,115 19,451 17,669 23,425 -33,669 6,185 -5,230 -
-
NP to SH 20,222 19,164 17,861 22,990 -32,778 6,019 -447 -
-
Tax Rate 28.00% 35.82% 60.31% 38.64% 379.18% 54.81% 329.49% -
Total Cost 514,007 560,720 603,345 649,175 657,796 690,666 717,933 -5.41%
-
Net Worth 444,178 449,661 438,694 471,871 400,308 536,146 516,533 -2.48%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 444,178 449,661 438,694 471,871 400,308 536,146 516,533 -2.48%
NOSH 553,296 553,296 553,296 553,296 553,296 505,798 496,666 1.81%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.77% 3.35% 2.85% 3.48% -5.39% 0.89% -0.73% -
ROE 4.55% 4.26% 4.07% 4.87% -8.19% 1.12% -0.09% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 97.40 105.80 113.25 122.58 113.82 137.77 143.50 -6.25%
EPS 3.69 3.49 3.26 4.19 -5.98 1.19 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.82 0.80 0.86 0.73 1.06 1.04 -4.07%
Adjusted Per Share Value based on latest NOSH - 553,296
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 87.83 95.40 102.12 110.60 102.63 114.59 117.20 -4.69%
EPS 3.33 3.15 2.94 3.78 -5.39 0.99 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7304 0.7394 0.7214 0.7759 0.6583 0.8816 0.8494 -2.48%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.34 0.625 0.905 0.76 1.11 1.52 0.455 -
P/RPS 0.35 0.59 0.80 0.68 0.98 1.10 0.32 1.50%
P/EPS 9.22 17.88 27.79 18.14 -18.57 127.73 -505.56 -
EY 10.85 5.59 3.60 5.51 -5.39 0.78 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.76 1.13 0.88 1.52 1.43 0.44 -0.77%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 28/08/18 23/08/17 26/08/16 28/08/15 27/08/14 28/08/13 -
Price 0.375 0.61 0.84 0.745 0.82 1.30 0.35 -
P/RPS 0.39 0.58 0.74 0.67 0.72 0.94 0.24 8.42%
P/EPS 10.17 17.45 25.79 17.78 -13.72 109.24 -388.89 -
EY 9.83 5.73 3.88 5.62 -7.29 0.92 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.74 1.05 0.87 1.12 1.23 0.34 5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment