[IOIPG] YoY Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -82.45%
YoY- 64.16%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 540,315 560,062 869,979 899,515 595,262 375,519 325,920 8.78%
PBT 255,649 202,154 354,125 289,460 208,257 147,125 166,540 7.40%
Tax -119,145 -89,110 -103,154 -89,539 -89,402 -44,892 -53,662 14.21%
NP 136,504 113,044 250,971 199,921 118,855 102,233 112,878 3.21%
-
NP to SH 136,636 111,958 242,852 189,568 115,476 101,001 112,452 3.29%
-
Tax Rate 46.60% 44.08% 29.13% 30.93% 42.93% 30.51% 32.22% -
Total Cost 403,811 447,018 619,008 699,594 476,407 273,286 213,042 11.24%
-
Net Worth 18,720,893 18,280,401 18,115,216 16,179,407 14,030,146 11,330,240 10,564,654 10.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 18,720,893 18,280,401 18,115,216 16,179,407 14,030,146 11,330,240 10,564,654 10.00%
NOSH 5,525,255 5,525,255 5,525,255 4,408,557 3,761,433 3,237,211 3,240,691 9.29%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 25.26% 20.18% 28.85% 22.23% 19.97% 27.22% 34.63% -
ROE 0.73% 0.61% 1.34% 1.17% 0.82% 0.89% 1.06% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 9.81 10.17 15.80 20.40 15.83 11.60 10.06 -0.41%
EPS 2.48 2.03 4.41 4.30 3.07 3.12 3.47 -5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.32 3.29 3.67 3.73 3.50 3.26 0.70%
Adjusted Per Share Value based on latest NOSH - 4,408,557
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 9.78 10.14 15.75 16.28 10.77 6.80 5.90 8.78%
EPS 2.47 2.03 4.40 3.43 2.09 1.83 2.04 3.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3882 3.3085 3.2786 2.9283 2.5393 2.0506 1.9121 9.99%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 - -
Price 1.14 1.67 2.02 2.49 1.98 2.62 0.00 -
P/RPS 11.62 16.42 12.78 12.20 12.51 22.59 0.00 -
P/EPS 45.94 82.13 45.80 57.91 64.50 83.97 0.00 -
EY 2.18 1.22 2.18 1.73 1.55 1.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.50 0.61 0.68 0.53 0.75 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 23/11/18 20/11/17 22/11/16 16/11/15 21/11/14 08/01/14 -
Price 1.15 1.67 1.99 2.39 2.09 2.45 0.00 -
P/RPS 11.72 16.42 12.59 11.71 13.21 21.12 0.00 -
P/EPS 46.34 82.13 45.12 55.58 68.08 78.53 0.00 -
EY 2.16 1.22 2.22 1.80 1.47 1.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.50 0.60 0.65 0.56 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment