[BPLANT] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[BPLANT] BOUSTEAD PLANTATIONS BHD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -87.15%
YoY- -75.61%
Quarter Report
Latest QR
Upcoming QR
BPLANT's Result
BPLANT's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 154,604 189,020 136,976 131,885 198,570 192,193 -4.25%
PBT 7,816 42,436 44,350 7,892 40,481 29,378 -23.25%
Tax -5,470 -13,355 -3,217 -2,247 -9,796 -8,163 -7.69%
NP 2,346 29,081 41,133 5,645 30,685 21,215 -35.60%
-
NP to SH 5,259 29,560 42,586 7,347 30,127 22,124 -24.96%
-
Tax Rate 69.98% 31.47% 7.25% 28.47% 24.20% 27.79% -
Total Cost 152,258 159,939 95,843 126,240 167,885 170,978 -2.29%
-
Net Worth 4,144,000 1,600,000 2,176,000 2,271,999 1,419,539 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 56,000 40,000 48,000 32,000 - - -
Div Payout % 1,064.84% 135.32% 112.71% 435.55% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 4,144,000 1,600,000 2,176,000 2,271,999 1,419,539 0 -
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 124,521 124,501 66.59%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.52% 15.39% 30.03% 4.28% 15.45% 11.04% -
ROE 0.13% 1.85% 1.96% 0.32% 2.12% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.90 11.81 8.56 8.24 159.47 154.37 -46.27%
EPS 0.23 1.32 2.66 0.46 24.19 17.77 -58.06%
DPS 2.50 2.50 3.00 2.00 0.00 0.00 -
NAPS 1.85 1.00 1.36 1.42 11.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,600,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.90 8.44 6.12 5.89 8.86 8.58 -4.26%
EPS 0.23 1.32 1.90 0.33 1.34 0.99 -25.30%
DPS 2.50 1.79 2.14 1.43 0.00 0.00 -
NAPS 1.85 0.7143 0.9714 1.0143 0.6337 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 - - -
Price 1.68 1.64 1.55 1.37 0.00 0.00 -
P/RPS 24.34 13.88 18.11 16.62 0.00 0.00 -
P/EPS 715.57 88.77 58.24 298.35 0.00 0.00 -
EY 0.14 1.13 1.72 0.34 0.00 0.00 -
DY 1.49 1.52 1.94 1.46 0.00 0.00 -
P/NAPS 0.91 1.64 1.14 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/05/18 23/05/17 17/05/16 19/05/15 24/06/14 - -
Price 1.36 1.64 1.46 1.36 0.00 0.00 -
P/RPS 19.70 13.88 17.05 16.50 0.00 0.00 -
P/EPS 579.27 88.77 54.85 296.18 0.00 0.00 -
EY 0.17 1.13 1.82 0.34 0.00 0.00 -
DY 1.84 1.52 2.05 1.47 0.00 0.00 -
P/NAPS 0.74 1.64 1.07 0.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment