[BPLANT] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[BPLANT] BOUSTEAD PLANTATIONS BHD
Announcement Date
24-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -90.96%
YoY- 36.17%
Quarter Report
Latest QR
Upcoming QR
BPLANT's Result
BPLANT's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 189,020 136,976 131,885 198,570 192,193 -0.41%
PBT 42,436 44,350 7,892 40,481 29,378 9.62%
Tax -13,355 -3,217 -2,247 -9,796 -8,163 13.08%
NP 29,081 41,133 5,645 30,685 21,215 8.19%
-
NP to SH 29,560 42,586 7,347 30,127 22,124 7.50%
-
Tax Rate 31.47% 7.25% 28.47% 24.20% 27.79% -
Total Cost 159,939 95,843 126,240 167,885 170,978 -1.65%
-
Net Worth 1,600,000 2,176,000 2,271,999 1,419,539 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 40,000 48,000 32,000 - - -
Div Payout % 135.32% 112.71% 435.55% - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,600,000 2,176,000 2,271,999 1,419,539 0 -
NOSH 1,600,000 1,600,000 1,600,000 124,521 124,501 89.25%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 15.39% 30.03% 4.28% 15.45% 11.04% -
ROE 1.85% 1.96% 0.32% 2.12% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.81 8.56 8.24 159.47 154.37 -47.38%
EPS 1.32 2.66 0.46 24.19 17.77 -47.77%
DPS 2.50 3.00 2.00 0.00 0.00 -
NAPS 1.00 1.36 1.42 11.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 124,521
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.44 6.12 5.89 8.86 8.58 -0.41%
EPS 1.32 1.90 0.33 1.34 0.99 7.45%
DPS 1.79 2.14 1.43 0.00 0.00 -
NAPS 0.7143 0.9714 1.0143 0.6337 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/17 31/03/16 31/03/15 - - -
Price 1.64 1.55 1.37 0.00 0.00 -
P/RPS 13.88 18.11 16.62 0.00 0.00 -
P/EPS 88.77 58.24 298.35 0.00 0.00 -
EY 1.13 1.72 0.34 0.00 0.00 -
DY 1.52 1.94 1.46 0.00 0.00 -
P/NAPS 1.64 1.14 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/05/17 17/05/16 19/05/15 24/06/14 - -
Price 1.64 1.46 1.36 0.00 0.00 -
P/RPS 13.88 17.05 16.50 0.00 0.00 -
P/EPS 88.77 54.85 296.18 0.00 0.00 -
EY 1.13 1.82 0.34 0.00 0.00 -
DY 1.52 2.05 1.47 0.00 0.00 -
P/NAPS 1.64 1.07 0.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment