[BIMB] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 87.09%
YoY- 12.3%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,443,575 2,388,763 2,339,105 1,991,534 1,862,827 1,773,256 1,623,788 7.04%
PBT 612,249 574,093 620,604 510,911 461,428 438,206 430,186 6.05%
Tax -150,081 -139,926 -150,786 -139,941 -134,005 -122,452 -130,165 2.39%
NP 462,168 434,167 469,818 370,970 327,423 315,754 300,021 7.45%
-
NP to SH 387,073 362,263 397,678 322,046 286,769 278,966 265,589 6.47%
-
Tax Rate 24.51% 24.37% 24.30% 27.39% 29.04% 27.94% 30.26% -
Total Cost 1,981,407 1,954,596 1,869,287 1,620,564 1,535,404 1,457,502 1,323,767 6.94%
-
Net Worth 7,470,740 6,363,956 5,716,276 4,894,405 4,405,523 3,926,422 3,400,647 14.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 7,470,740 6,363,956 5,716,276 4,894,405 4,405,523 3,926,422 3,400,647 14.00%
NOSH 2,075,872 1,792,663 1,764,282 1,693,566 1,637,741 1,583,234 1,538,754 5.11%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 18.91% 18.18% 20.09% 18.63% 17.58% 17.81% 18.48% -
ROE 5.18% 5.69% 6.96% 6.58% 6.51% 7.10% 7.81% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 120.69 133.25 132.58 117.59 113.74 112.00 105.53 2.26%
EPS 20.02 20.25 22.69 19.10 17.60 17.62 17.26 2.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.69 3.55 3.24 2.89 2.69 2.48 2.21 8.91%
Adjusted Per Share Value based on latest NOSH - 1,693,566
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 107.91 105.49 103.29 87.94 82.26 78.31 71.71 7.04%
EPS 17.09 16.00 17.56 14.22 12.66 12.32 11.73 6.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.299 2.8103 2.5243 2.1613 1.9454 1.7339 1.5017 14.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.88 3.42 4.57 3.85 4.55 3.90 4.04 -
P/RPS 3.21 2.57 3.45 3.27 4.00 3.48 3.83 -2.89%
P/EPS 20.29 16.92 20.27 20.25 25.99 22.13 23.41 -2.35%
EY 4.93 5.91 4.93 4.94 3.85 4.52 4.27 2.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.96 1.41 1.33 1.69 1.57 1.83 -8.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 28/08/19 27/08/18 28/08/17 26/08/16 14/09/15 -
Price 3.97 3.44 4.05 3.88 4.39 4.00 4.05 -
P/RPS 3.29 2.58 3.05 3.30 3.86 3.57 3.84 -2.54%
P/EPS 20.77 17.02 17.97 20.40 25.07 22.70 23.46 -2.00%
EY 4.82 5.87 5.57 4.90 3.99 4.41 4.26 2.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.97 1.25 1.34 1.63 1.61 1.83 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment