[BIMB] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
23-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 98.09%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 318,369 259,608 241,337 374,307 0 -100.00%
PBT 92,315 55,370 53,285 68,050 0 -100.00%
Tax -34,506 -19,614 -18,287 -13,321 0 -100.00%
NP 57,809 35,756 34,998 54,729 0 -100.00%
-
NP to SH 57,809 35,756 34,998 54,729 0 -100.00%
-
Tax Rate 37.38% 35.42% 34.32% 19.58% - -
Total Cost 260,560 223,852 206,339 319,578 0 -100.00%
-
Net Worth 1,480,405 1,458,394 1,451,685 1,446,729 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,480,405 1,458,394 1,451,685 1,446,729 0 -100.00%
NOSH 562,891 563,086 562,668 560,747 559,804 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 18.16% 13.77% 14.50% 14.62% 0.00% -
ROE 3.90% 2.45% 2.41% 3.78% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 56.56 46.10 42.89 66.75 0.00 -100.00%
EPS 10.27 6.35 6.22 9.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.59 2.58 2.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 561,076
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.06 11.46 10.66 16.53 0.00 -100.00%
EPS 2.55 1.58 1.55 2.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6537 0.644 0.6411 0.6389 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.50 1.54 1.16 2.45 0.00 -
P/RPS 2.65 3.34 2.70 3.67 0.00 -100.00%
P/EPS 14.61 24.25 18.65 25.10 0.00 -100.00%
EY 6.85 4.12 5.36 3.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.45 0.95 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 29/05/02 25/05/01 23/06/00 - -
Price 1.51 1.43 1.31 2.16 0.00 -
P/RPS 2.67 3.10 3.05 3.24 0.00 -100.00%
P/EPS 14.70 22.52 21.06 22.13 0.00 -100.00%
EY 6.80 4.44 4.75 4.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.51 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment