[BIMB] YoY Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 42.81%
YoY- -36.05%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 318,931 318,369 259,608 241,337 374,307 0 -100.00%
PBT 74,686 92,315 55,370 53,285 68,050 0 -100.00%
Tax -31,655 -34,506 -19,614 -18,287 -13,321 0 -100.00%
NP 43,031 57,809 35,756 34,998 54,729 0 -100.00%
-
NP to SH 43,031 57,809 35,756 34,998 54,729 0 -100.00%
-
Tax Rate 42.38% 37.38% 35.42% 34.32% 19.58% - -
Total Cost 275,900 260,560 223,852 206,339 319,578 0 -100.00%
-
Net Worth 1,543,258 1,480,405 1,458,394 1,451,685 1,446,729 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,543,258 1,480,405 1,458,394 1,451,685 1,446,729 0 -100.00%
NOSH 563,232 562,891 563,086 562,668 560,747 559,804 -0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.49% 18.16% 13.77% 14.50% 14.62% 0.00% -
ROE 2.79% 3.90% 2.45% 2.41% 3.78% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 56.63 56.56 46.10 42.89 66.75 0.00 -100.00%
EPS 7.64 10.27 6.35 6.22 9.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.63 2.59 2.58 2.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 564,032
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.07 14.05 11.45 10.65 16.51 0.00 -100.00%
EPS 1.90 2.55 1.58 1.54 2.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6809 0.6532 0.6435 0.6405 0.6383 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.80 1.50 1.54 1.16 2.45 0.00 -
P/RPS 3.18 2.65 3.34 2.70 3.67 0.00 -100.00%
P/EPS 23.56 14.61 24.25 18.65 25.10 0.00 -100.00%
EY 4.24 6.85 4.12 5.36 3.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.59 0.45 0.95 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 29/05/03 29/05/02 25/05/01 23/06/00 - -
Price 1.70 1.51 1.43 1.31 2.16 0.00 -
P/RPS 3.00 2.67 3.10 3.05 3.24 0.00 -100.00%
P/EPS 22.25 14.70 22.52 21.06 22.13 0.00 -100.00%
EY 4.49 6.80 4.44 4.75 4.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.57 0.55 0.51 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment