[BIMB] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -74.51%
YoY- 9.92%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 999,362 919,636 890,814 809,082 726,895 655,279 576,949 9.58%
PBT 273,614 246,199 212,522 220,296 194,387 188,991 167,338 8.53%
Tax -73,036 -72,302 -59,093 -66,842 -57,282 -48,319 -47,616 7.38%
NP 200,578 173,897 153,429 153,454 137,105 140,672 119,722 8.97%
-
NP to SH 172,135 151,102 135,254 135,699 123,455 74,142 64,906 17.64%
-
Tax Rate 26.69% 29.37% 27.81% 30.34% 29.47% 25.57% 28.45% -
Total Cost 798,784 745,739 737,385 655,628 589,790 514,607 457,227 9.73%
-
Net Worth 4,748,906 4,199,392 3,787,743 3,269,670 2,910,970 2,090,911 1,910,883 16.37%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 4,748,906 4,199,392 3,787,743 3,269,670 2,910,970 2,090,911 1,910,883 16.37%
NOSH 1,693,566 1,637,741 1,578,226 1,535,056 1,492,805 1,066,791 1,067,532 7.99%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 20.07% 18.91% 17.22% 18.97% 18.86% 21.47% 20.75% -
ROE 3.62% 3.60% 3.57% 4.15% 4.24% 3.55% 3.40% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 59.55 56.72 56.44 52.71 48.69 61.43 54.05 1.62%
EPS 10.26 9.32 8.57 8.84 8.27 6.95 6.08 9.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.59 2.40 2.13 1.95 1.96 1.79 7.92%
Adjusted Per Share Value based on latest NOSH - 1,535,056
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 44.09 40.58 39.30 35.70 32.07 28.91 25.46 9.57%
EPS 7.59 6.67 5.97 5.99 5.45 3.27 2.86 17.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0953 1.8528 1.6712 1.4426 1.2844 0.9225 0.8431 16.37%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 3.93 4.45 3.85 4.10 4.33 3.33 2.36 -
P/RPS 6.60 7.85 6.82 7.78 8.89 5.42 4.37 7.11%
P/EPS 38.31 47.75 44.92 46.38 52.36 47.91 38.82 -0.22%
EY 2.61 2.09 2.23 2.16 1.91 2.09 2.58 0.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.72 1.60 1.92 2.22 1.70 1.32 0.86%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 16/05/17 11/05/16 26/05/15 29/05/14 28/05/13 28/05/12 -
Price 3.86 4.48 3.96 4.00 4.01 3.76 2.49 -
P/RPS 6.48 7.90 7.02 7.59 8.24 6.12 4.61 5.83%
P/EPS 37.63 48.07 46.21 45.25 48.49 54.10 40.95 -1.39%
EY 2.66 2.08 2.16 2.21 2.06 1.85 2.44 1.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.73 1.65 1.88 2.06 1.92 1.39 -0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment