[BIMB] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
16-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -72.97%
YoY- 11.72%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,244,072 1,183,212 999,362 919,636 890,814 809,082 726,895 9.36%
PBT 321,833 319,584 273,614 246,199 212,522 220,296 194,387 8.75%
Tax -71,598 -77,995 -73,036 -72,302 -59,093 -66,842 -57,282 3.78%
NP 250,235 241,589 200,578 173,897 153,429 153,454 137,105 10.53%
-
NP to SH 209,237 202,516 172,135 151,102 135,254 135,699 123,455 9.18%
-
Tax Rate 22.25% 24.41% 26.69% 29.37% 27.81% 30.34% 29.47% -
Total Cost 993,837 941,623 798,784 745,739 737,385 655,628 589,790 9.07%
-
Net Worth 6,072,791 5,381,222 4,748,906 4,199,392 3,787,743 3,269,670 2,910,970 13.02%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 6,072,791 5,381,222 4,748,906 4,199,392 3,787,743 3,269,670 2,910,970 13.02%
NOSH 1,792,663 1,764,282 1,693,566 1,637,741 1,578,226 1,535,056 1,492,805 3.09%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 20.11% 20.42% 20.07% 18.91% 17.22% 18.97% 18.86% -
ROE 3.45% 3.76% 3.62% 3.60% 3.57% 4.15% 4.24% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 69.65 67.94 59.55 56.72 56.44 52.71 48.69 6.14%
EPS 11.71 11.63 10.26 9.32 8.57 8.84 8.27 5.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.09 2.83 2.59 2.40 2.13 1.95 9.69%
Adjusted Per Share Value based on latest NOSH - 1,637,741
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 54.94 52.25 44.13 40.61 39.34 35.73 32.10 9.36%
EPS 9.24 8.94 7.60 6.67 5.97 5.99 5.45 9.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6817 2.3763 2.0971 1.8544 1.6726 1.4439 1.2855 13.02%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 3.25 4.31 3.93 4.45 3.85 4.10 4.33 -
P/RPS 4.67 6.34 6.60 7.85 6.82 7.78 8.89 -10.16%
P/EPS 27.74 37.06 38.31 47.75 44.92 46.38 52.36 -10.03%
EY 3.60 2.70 2.61 2.09 2.23 2.16 1.91 11.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.39 1.39 1.72 1.60 1.92 2.22 -13.02%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/20 23/05/19 30/05/18 16/05/17 11/05/16 26/05/15 29/05/14 -
Price 3.61 4.55 3.86 4.48 3.96 4.00 4.01 -
P/RPS 5.18 6.70 6.48 7.90 7.02 7.59 8.24 -7.43%
P/EPS 30.82 39.13 37.63 48.07 46.21 45.25 48.49 -7.26%
EY 3.25 2.56 2.66 2.08 2.16 2.21 2.06 7.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.47 1.36 1.73 1.65 1.88 2.06 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment